(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.15%156.44M | 139.19%688.4M | -30.90%125.48M | 62.51%148.46M | 459.22%193.63M | 1,216.33%220.82M | 477.73%287.8M | 768.65%181.6M | 444.54%91.36M | 2,390.08%34.63M |
Net income from continuing operations | -16.30%144.49M | 43.45%556.45M | -39.52%132.11M | -13.66%97.94M | 122.73%153.76M | 1,427.84%172.63M | 388.05%387.89M | 730.68%218.43M | 267.10%113.43M | 467.55%69.04M |
Operating gains losses | 99.52%-51K | -56.32%-34.59M | -138.82%-25.29M | 897.86%1.4M | 100.86%26K | -23.74%-10.73M | 27.74%-22.13M | -93.74%-10.59M | 100.94%140K | 38.15%-3.01M |
Depreciation and amortization | 15.58%34.15M | 16.89%129.04M | 18.58%33.68M | 20.32%33.36M | 19.04%32.45M | 9.44%29.55M | 27.36%110.39M | 5.06%28.4M | 7.45%27.73M | 59.59%27.26M |
Other non cash items | 19.34%-8.98M | 22.16%-25.64M | 6.06%-5.18M | -3.36%-6.46M | 55.57%-2.88M | 24.33%-11.13M | -10,863.40%-32.94M | 58.72%-5.51M | -124.93%-6.25M | -29.43%-6.47M |
Change In working capital | -138.51%-14.86M | 132.72%54.63M | 76.18%-12.46M | 144.44%20.18M | 115.43%8.3M | 349.71%38.6M | -667.67%-166.97M | -860.44%-52.3M | -920.72%-45.41M | -1,285.87%-53.8M |
-Change in receivables | -89.92%4.21M | 123.33%42.61M | 54.16%-27.34M | 144.08%21.26M | 111.30%6.94M | 412.26%41.75M | -1,009.16%-182.68M | -482.48%-59.63M | -3,577.72%-48.24M | -1,159.27%-61.44M |
-Change in payables and accrued expense | ---- | -33.34%8.73M | ---- | ---- | ---- | ---- | 459.55%13.1M | ---- | ---- | --7.64M |
-Change in other working capital | -505.91%-19.07M | 25.83%3.28M | 206.63%6.15M | ---2.72M | --3.01M | ---3.15M | 259.47%2.61M | -638.97%-5.76M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.15%156.44M | 139.19%688.4M | -30.90%125.48M | 62.51%148.46M | 459.22%193.63M | 1,216.33%220.82M | 477.73%287.8M | 768.65%181.6M | 444.54%91.36M | 2,390.08%34.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.60%-42.9M | -390.35%-124.27M | 590.72%45.28M | 134.69%39.03M | -176.10%-136.36M | -393.04%-72.23M | -67.89%42.8M | -153.81%-9.23M | -182.00%-112.51M | 1,115.32%179.18M |
Capital expenditure reported | 59.67%-27.12M | -77.08%-206.63M | 52.91%-13.38M | 86.46%-4.6M | -662.09%-121.41M | -75.22%-67.25M | -47.68%-116.69M | 17.30%-28.41M | -67.63%-33.97M | 23.92%-15.93M |
Net PPE purchase and sale | --0 | -33.44%66M | 133.56%45.97M | 75.36%-34K | -99.91%49K | -17.46%20.02M | -40.20%99.16M | -62.37%19.68M | -100.13%-138K | 1,508.28%55.36M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 157.12%138.97M | --0 | -102.33%-1.1M | ---- |
Net investment purchase and sale | 36.87%-15.78M | 120.81%16.36M | 2,639.00%12.7M | 156.49%43.67M | -4,723.15%-15M | -4,643.83%-25M | -941.01%-78.64M | 93.38%-500K | ---77.3M | ---311K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.60%-42.9M | -390.35%-124.27M | 590.72%45.28M | 134.69%39.03M | -176.10%-136.36M | -393.04%-72.23M | -67.89%42.8M | -153.81%-9.23M | -182.00%-112.51M | 1,115.32%179.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.72%-100.8M | -266.61%-681.12M | -75.69%-182.98M | -369.55%-164.54M | -100.72%-115.8M | -2,061.91%-217.79M | -6.87%-185.79M | -340.45%-104.15M | 68.62%-35.04M | -193.21%-57.69M |
Net issuance payments of debt | 72.77%-31.68M | -291.68%-348.3M | -161.65%-120.6M | -1,169.36%-91.78M | 61.35%-19.58M | -873.01%-116.35M | 5.55%-88.93M | 70.00%-46.09M | -108.01%-7.23M | -229.54%-50.65M |
Net common stock issuance | ---- | 30.32%-13.95M | --0 | --0 | ---- | ---- | -20.15%-20.02M | --0 | ---20.02M | ---- |
Cash dividends paid | 34.23%-64.66M | -341.22%-308.15M | -11.17%-61.15M | -1,079.08%-69.44M | -1,229.51%-79.25M | -3,199.09%-98.31M | -70.60%-69.84M | -1,722.16%-55.01M | 82.96%-5.89M | -253.14%-5.96M |
Net other financing activities | -42.10%-4.45M | -53.00%-10.72M | 59.61%-1.23M | -74.72%-3.33M | -180.07%-3.02M | -222.99%-3.13M | 68.28%-7.01M | -102.04%-3.05M | 98.86%-1.91M | 58.79%-1.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.72%-100.8M | -266.61%-681.12M | -75.69%-182.98M | -369.55%-164.54M | -100.72%-115.8M | -2,061.91%-217.79M | -6.87%-185.79M | -340.45%-104.15M | 68.62%-35.04M | -193.21%-57.69M |
Net cash flow | ||||||||||
Beginning cash position | -47.99%126.76M | 146.37%243.74M | -20.82%138.98M | -49.93%116.02M | 130.87%174.55M | 146.37%243.74M | -54.13%98.93M | 32.38%175.53M | 73.49%231.72M | -56.15%75.6M |
Current changes in cash | 118.41%12.74M | -180.78%-116.98M | -117.91%-12.22M | 140.85%22.95M | -137.49%-58.53M | -196.61%-69.2M | 224.04%144.81M | 302.68%68.22M | -5,675.44%-56.2M | 501.98%156.12M |
End cash Position | -20.08%139.5M | -47.99%126.76M | -47.99%126.76M | -20.82%138.98M | -49.93%116.02M | 130.87%174.55M | 146.37%243.74M | 146.37%243.74M | 32.38%175.53M | 73.49%231.72M |
Free cash flow | -15.79%129.32M | 181.55%481.77M | -26.82%112.11M | 150.68%143.86M | 286.34%72.23M | 364.06%153.58M | 210.25%171.12M | 349.05%153.19M | 222.68%57.39M | 183.30%18.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data