(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -91.57%11.82M | -35.47%25.95M | -13.10%12.41M | 29.65%331.3M | 48.27%136.57M | 369.58%140.24M | 147.78%40.22M | -87.83%14.28M | -25.75%255.54M | -45.80%92.11M |
Net income from continuing operations | -846.35%-145.09M | 62.52%-151.7M | 20.12%-174.31M | 0.21%-909.27M | -136.97%-271M | 89.62%-15.33M | 23.51%-404.73M | -81.78%-218.22M | -52.97%-911.21M | -3.62%-114.36M |
Operating gains losses | 254.93%3.85M | -234.13%-1.64M | -50.43%3.66M | -71.99%7.28M | -218.57%-2.4M | -82.13%1.09M | -87.75%1.22M | -31.14%7.37M | -86.69%25.98M | -102.06%-754K |
Depreciation and amortization | -0.34%162.02M | 3.47%168.26M | 1.35%165.24M | -0.73%653.45M | 2.11%165.21M | 0.64%162.57M | -0.73%162.61M | -4.70%163.05M | -4.27%658.23M | -7.05%161.8M |
Deferred tax | 312.18%1.93M | -51.36%1.68M | -17.79%1.79M | 110.75%2.98M | 93.47%-1.74M | -122.31%-911K | 148.31%3.45M | 7.49%2.18M | -135.00%-27.71M | -377.07%-26.68M |
Other non cash items | 2,042.33%51.67M | -97.82%5.56M | -49.23%5.68M | 475.46%280.84M | 10.94%11.99M | -77.43%2.41M | 2,341.52%255.24M | -33.57%11.2M | -1.75%48.8M | -6.36%10.81M |
Change In working capital | -236.77%-65.04M | 90.39%-2.38M | -75.89%3.09M | 282.88%37.55M | 33.88%68.74M | -0.32%-19.31M | 56.22%-24.72M | -62.44%12.84M | 112.55%9.81M | -17.05%51.35M |
-Change in receivables | -84.43%234K | 28.84%2.84M | 2,174.44%19.48M | -1,111.55%-15.84M | -787.00%-18.6M | 110.60%1.5M | 111.47%2.21M | -103.19%-939K | 97.95%-1.31M | 112.85%2.71M |
-Change in prepaid assets | 93.77%-2.44M | 137.73%17.96M | -89.53%2.04M | -100.87%-137K | 189.04%67.12M | -2,999.11%-39.17M | -441.95%-47.6M | 185.47%19.51M | 322.44%15.66M | 11,010.05%23.22M |
-Change in payables and accrued expense | -167.91%-22.43M | -72.92%16.88M | -24.94%10.5M | 277.94%131.96M | -31.57%22.62M | 699.59%33.02M | 266.71%62.33M | -60.17%13.99M | 21.52%34.92M | -64.61%33.06M |
-Change in other current liabilities | -239.61%-16.32M | -103.51%-7.82M | 79.68%-1.81M | 105.10%656K | 121.48%1.72M | 259.69%11.69M | -163.33%-3.84M | -328.36%-8.91M | -244.45%-12.88M | -169.26%-8M |
-Change in other working capital | 8.60%-24.09M | 14.77%-32.23M | -150.69%-27.12M | -197.45%-79.1M | -1,241.39%-4.11M | -716.29%-26.36M | -207.25%-37.82M | 5.25%-10.82M | 52.23%-26.59M | 101.62%360K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -91.57%11.82M | -35.47%25.95M | -13.10%12.41M | 29.65%331.3M | 48.27%136.57M | 369.58%140.24M | 147.78%40.22M | -87.83%14.28M | -25.75%255.54M | -45.80%92.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.27%-198.28M | -27.76%-210.23M | -648.41%-245.68M | -233.58%-976.51M | -613.70%-558.16M | -380.24%-220.96M | -153.63%-164.56M | 68.32%-32.83M | -3.21%-292.73M | -18.18%-78.21M |
Capital expenditure reported | 9.61%-198.91M | -38.62%-224.38M | -543.23%-244.6M | -164.02%-606.76M | ---186.81M | ---220.06M | ---161.87M | ---38.03M | 10.12%-229.82M | ---- |
Net intangibles purchase and sale | ---1.28M | ---955K | ---1.09M | ---344K | ---344K | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | --0 | ---- | ---- | -6,965.63%-373.7M | -7,393.62%-371.01M | --0 | ---- | ---- | 89.00%-5.29M | 41.09%-4.95M |
Net investment purchase and sale | --0 | 2,171.82%15M | --0 | --973K | --973K | --0 | ---724K | --724K | --0 | ---- |
Net other investing changes | 311.43%1.91M | ---- | ---- | 105.77%3.33M | 97.87%-973K | 59.96%-901K | 122.09%724K | 144.75%4.48M | -385.86%-57.63M | -757.58%-45.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.27%-198.28M | -27.76%-210.23M | -648.41%-245.68M | -233.58%-976.51M | -613.70%-558.16M | -380.24%-220.96M | -153.63%-164.56M | 68.32%-32.83M | -3.21%-292.73M | -18.18%-78.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,179.65%193.68M | -101.10%-4.79M | 48.51%-4.99M | 149.40%905.09M | 6,268.18%487.66M | -42.97%-9.31M | 13.07%436.43M | -11.90%-9.69M | 501.79%362.91M | 97.16%-7.91M |
Net issuance payments of debt | --250M | ---- | ---- | 150.00%1B | --500M | --0 | ---- | ---- | 303.48%400M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -66.77%1.07M | 457.14%78K |
Net other financing activities | -504.77%-56.32M | 92.47%-4.79M | 48.51%-4.99M | -148.74%-94.91M | -54.61%-12.34M | -28.14%-9.31M | -353.50%-63.57M | -8.98%-9.69M | 68.52%-38.16M | 72.47%-7.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,179.65%193.68M | -101.10%-4.79M | 48.51%-4.99M | 149.40%905.09M | 6,268.18%487.66M | -42.97%-9.31M | 13.07%436.43M | -11.90%-9.69M | 501.79%362.91M | 97.16%-7.91M |
Net cash flow | ||||||||||
Beginning cash position | -40.69%658.93M | 5.81%847.18M | 30.89%1.09B | 63.83%830.86M | 23.73%1.02B | 30.99%1.11B | 56.45%800.62M | 63.83%830.86M | -6.32%507.16M | 21.04%824.63M |
Current changes in cash | 108.01%7.22M | -160.58%-189.07M | -743.85%-238.26M | -20.21%259.88M | 1,001.52%66.07M | -297.33%-90.04M | -7.48%312.09M | -659.77%-28.24M | 1,193.59%325.72M | 103.44%6M |
Effect of exchange rate changes | -228.19%-1.96M | 147.36%817K | -5.18%-2.11M | -59.28%-3.2M | 386.21%1.13M | 32.12%-596K | -87.50%-1.73M | -353.05%-2.01M | 54.85%-2.01M | -49.23%232K |
End cash Position | -34.91%664.19M | -40.69%658.93M | 5.81%847.18M | 30.89%1.09B | 30.89%1.09B | 23.73%1.02B | 30.99%1.11B | 56.45%800.62M | 63.83%830.86M | 63.83%830.86M |
Free cash flow | -135.98%-188.37M | -63.90%-199.38M | -882.25%-233.27M | -1,172.28%-275.8M | -178.35%-50.58M | -474.40%-79.83M | -148.38%-121.65M | -198.80%-23.75M | -70.93%25.72M | -28.46%64.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data