(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -126.67%-176.14K | -384.93%-113.83K | 71.50%-112.94K | -98.06%1.76K | 88.03%-13.52K | 40.12%-77.71K | 90.40%-23.47K | 86.04%-396.24K | 116.33%90.87K | 85.16%-112.88K |
Net profit before non-cash adjustment | -2,648.55%-1.65M | -44.26%-105.45K | 46.72%-355.94K | 0.49%-155.47K | 72.73%-67.5K | 41.31%-59.87K | 54.95%-73.1K | 90.45%-667.99K | 92.15%-156.24K | 64.88%-247.49K |
Total adjustment of non-cash items | 23,246.73%1.47M | -87.61%1.13K | 36.69%76.54K | 25.94%59.38K | -80.81%1.74K | 152.78%6.28K | -21.70%9.15K | -98.79%56K | -95.90%47.15K | -82.87%9.05K |
-Depreciation and amortization | -95.05%263 | -94.88%456 | -71.90%15.54K | -97.89%553 | -92.01%761 | -42.80%5.32K | -13.81%8.91K | 74.32%55.3K | 201.11%26.15K | -78.24%9.52K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -61.44%55K | ---- | ---- | ---- | ---- | -86.91%142.65K | -87.17%137.68K | -87.14%629 |
-Disposal profit | ---3.02K | 5,050.00%198 | 100.15%39 | -99.31%43 | --0 | --0 | 99.93%-4 | -126.58%-26.46K | --6.19K | ---3.34K |
-Remuneration paid in stock | --0 | -68.73%480 | -54.08%4.47K | -55.55%998 | -56.49%976 | -56.14%961 | -49.77%1.54K | -95.39%9.74K | -43.85%2.25K | -46.73%2.24K |
-Other non-cash items | ---- | ---- | 101.20%1.5K | 102.22%2.78K | --0 | --0 | ---1.28K | -103.92%-125.23K | -12,512,800.00%-125.13K | --0 |
Changes in working capital | 116.78%4.05K | -123.51%-9.52K | -22.85%166.46K | -51.06%97.85K | -58.39%52.25K | -52.08%-24.11K | 143.10%40.47K | 145.95%215.76K | -29.23%199.96K | 215.21%125.56K |
-Change in receivables | 3.01%-1.03K | 95.69%-1.16K | -161.77%-2.56K | -79.94%29.1K | -172.40%-3.8K | 97.97%-1.06K | 69.27%-26.8K | 140.53%4.15K | 458.05%145.04K | 81.64%-1.4K |
-Change in prepaid assets | -272.70%-10.75K | 1,400.00%10.05K | -91.96%4.79K | -19.77%11.59K | ---3.14K | -108.04%-2.88K | -108.32%-773 | 113.64%59.59K | -72.25%14.44K | --0 |
-Change in payables | 178.46%15.82K | -127.05%-18.41K | 7.97%164.23K | -36.89%57.17K | -23.09%59.19K | -3,759.71%-20.17K | 526.26%68.05K | 770.03%152.12K | -12.21%90.57K | 1,116.87%76.96K |
-Changes in other current assets | ---- | --0 | --0 | ---- | ---- | ---- | --0 | -200.00%-100 | ---50.1K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -14.53K | 14.53K |
Operating cash flow | -126.67%-176.14K | -384.93%-113.83K | 71.50%-112.94K | -97.69%1.76K | 86.26%-13.52K | 40.12%-77.71K | 90.40%-23.47K | 86.04%-396.24K | 113.72%76.34K | 87.07%-98.35K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.58%-10.61K | -99.23%1.58K | 103.38%1.16K |
Net investment product transactions | ---- | ---- | --0 | -2,664.42%-69.3K | -101.88%-317 | ---- | ---- | 163.40%123.83K | ---2.51K | --16.9K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.47%-62.86K | ---- | ---- |
Net changes in other investments | ---- | -11,505.00%-2.28K | ---- | ---- | ---- | ---146 | --20 | ---- | ---- | ---- |
Investing cash flow | -96.72%2.28K | -11,505.00%-2.28K | --0 | -28.86%-69.3K | -101.06%-191 | 27.31%69.48K | -99.94%20 | 103.50%50.37K | 45.07%-53.78K | 103.12%18.05K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | --74.6K | --64.6K | --0 | ---- | ---- | --0 | ---- | ---- |
Net common stock issuance | --1 | --295.04K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | --0 | --0 | 83.00%-3.09K | ---114 | --0 | --0 | ---2.98K | ---18.18K | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | --26.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -99.99%1 | 10,010.75%295.04K | 637.53%97.73K | --90.71K | --0 | --10K | ---2.98K | -100.62%-18.18K | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 1,801.27%178.66K | -66.52%7.03K | -94.18%20.99K | -130.78%-3.78K | -86.91%11.79K | -94.13%9.4K | -94.18%20.99K | -79.84%360.41K | -98.76%12.28K | -96.11%90.07K |
Current changes in cash | -9,939.39%-173.86K | 776.97%178.93K | 95.82%-15.2K | 429.80%23.17K | 82.93%-13.71K | 102.35%1.77K | 87.59%-26.43K | 72.96%-364.06K | 100.75%4.37K | 94.01%-80.3K |
Effect of exchange rate changes | 1,660.96%11.01K | -149.14%-7.29K | -94.96%1.24K | -385.30%-12.36K | -174.30%-1.86K | -87.80%625 | 17.08%14.84K | 130.39%24.64K | 108.96%4.33K | -86.14%2.51K |
End cash Position | 34.07%15.81K | 1,801.27%178.66K | -66.52%7.03K | -66.52%7.03K | -130.78%-3.78K | -86.91%11.79K | -94.13%9.4K | -94.18%20.99K | -94.18%20.99K | -98.76%12.28K |
Free cash flow | -126.67%-176.14K | -384.93%-113.83K | 72.43%-112.94K | -97.66%1.76K | 86.09%-13.52K | 40.71%-77.71K | 90.85%-23.47K | 87.50%-409.58K | 121.41%75.19K | 87.74%-97.19K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data