(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 223.92%5.18M | -86.22%295.24K | -86.22%295.24K | -68.06%807.83K | 129.91%1.6M | 142.38%2.14M | 142.38%2.14M | 144.66%2.53M | 148.47%2.95M | -51.35%695.78K |
-Cash and cash equivalents | 223.92%5.18M | -86.22%295.24K | -86.22%295.24K | -68.06%807.83K | 129.91%1.6M | 142.38%2.14M | 142.38%2.14M | 144.66%2.53M | 148.47%2.95M | -51.35%695.78K |
-Accounts receivable | 19.78%20.59K | -11.63%12.88K | -11.63%12.88K | --9.03K | --17.19K | --14.58K | --14.58K | ---- | ---- | ---- |
Holding assets for sale | ---- | --0 | --0 | ---- | ---- | --15.23K | --15.23K | ---- | ---- | ---- |
Total current assets | 223.32%5.62M | -80.01%457.35K | -80.01%457.35K | -63.54%965.18K | 108.58%1.74M | 128.78%2.29M | 128.78%2.29M | 126.68%2.65M | 132.66%3.08M | -46.84%833.68K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.33%-12.74K | -30.87%-12.34K | -38.22%-11.9K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | --44.95K | --44.95K | ---- | ---- | ---- |
-Other intangible assets | ---- | 11.76%95K | 11.76%95K | --85K | 431.25%85K | --85K | --85K | ---- | ---- | --16K |
Regulatory assets | 19.78%20.59K | -11.63%12.88K | -11.63%12.88K | -21.21%9.03K | 344.43%17.19K | 419.86%14.58K | 419.86%14.58K | 103.01%11.46K | 193.12%26.64K | -57.46%3.87K |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.19%11.45K | 48.74%13.5K | -57.53%3.86K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -48.59%50K | 105.65%102.83K | 105.65%102.83K | 101.77%100.88K | 94.52%97.26K | 0.00%50K | 0.00%50K | --50K | --50K | --50K |
-Current debt | -48.59%50K | 105.65%102.83K | 105.65%102.83K | 101.77%100.88K | 94.52%97.26K | 0.00%50K | 0.00%50K | --50K | --50K | --50K |
-accounts payable | 381.40%552.58K | 90.94%189.48K | 90.94%189.48K | -10.82%102.83K | 36.43%114.79K | 24.89%99.23K | 24.89%99.23K | -5.52%115.31K | -38.21%71.29K | -31.56%84.14K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --44.95K | --44.95K | --0 | --0 | --0 |
Current accrued expenses | 65.22%76K | 65.22%76K | 65.22%76K | 119.05%46K | 12.20%46K | 130.00%46K | 130.00%46K | --21K | 105.00%41K | 105.00%41K |
Current liabilities | 162.97%678.58K | 88.65%368.31K | 88.65%368.31K | 34.03%249.71K | 47.34%258.05K | 30.63%195.23K | 30.63%195.23K | 52.65%186.31K | 19.88%162.29K | 22.52%175.14K |
Non current liabilities | ||||||||||
Non current accrued expenses | 242.06%2.01M | 540.02%1.72M | 540.02%1.72M | 482.94%817.23K | 64,070.45%588.44K | 15,336.69%268.44K | 15,336.69%268.44K | 5,371.94%140.19K | 292.26%13.27K | -78.20%917 |
Long term provisions | ---- | ---- | ---- | ---- | ---- | --44.95K | --44.95K | ---- | ---- | ---- |
Total non current liabilities | 162.97%678.58K | 53.34%368.31K | 53.34%368.31K | 34.03%249.71K | 47.34%258.05K | 60.70%240.19K | 60.70%240.19K | 8.29%186.31K | -12.45%162.29K | -9.23%175.14K |
Shareholders'equity | ||||||||||
Share capital | 23.68%20.85M | 6.00%17.58M | 6.00%17.58M | 2.52%16.95M | 25.22%16.85M | 23.21%16.58M | 23.21%16.58M | 22.80%16.53M | 22.44%16.48M | 0.00%13.46M |
-common stock | 23.68%20.85M | 6.00%17.58M | 6.00%17.58M | 2.52%16.95M | 25.22%16.85M | 23.21%16.58M | 23.21%16.58M | 22.80%16.53M | 22.44%16.48M | 0.00%13.46M |
Gains losses not affecting retained earnings | 141.22%6.55M | 7.06%2.83M | 7.06%2.83M | 9.83%2.78M | 13.46%2.72M | 11.52%2.65M | 11.52%2.65M | 8.41%2.53M | 8.16%2.43M | 14.38%2.39M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Total equity | 227.23%7.63M | -14.88%2.18M | -14.88%2.18M | -36.19%1.78M | 177.72%2.33M | 153.76%2.56M | 153.76%2.56M | 137.50%2.79M | 132.51%3.1M | -46.82%840.12K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.