(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.41%-3.97M | -1,663.18%-4.21M | -384.57%-4.37M | -31.55%-7.21M | 42.12%-946K | -399.09%-5.12M | 82.07%-239K | 39.28%-901K | 19.77%-5.48M | 43.03%-1.63M |
Net income from continuing operations | -50.84%-3.51M | -34.32%-4.97M | -244.54%-4.6M | -38.99%-10.54M | -110.00%-3.17M | -31.22%-2.33M | -92.00%-3.7M | 43.61%-1.34M | 3.97%-7.58M | 37.09%-1.51M |
Operating gains losses | ---- | ---- | ---- | --2.26M | --0 | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 7,350.00%149K | -117.30%-32K | -164.60%-73K | 70.95%306K | -86.78%6K | --2K | --185K | --113K | 4.00%179K | 3.97%45.4K |
Change In working capital | 65.29%-1.09M | -71.83%198K | -8,550.00%-845K | -183.62%-633K | 325.48%1.8M | -573.70%-3.14M | 115.31%703K | -98.23%10K | 328.16%757K | -3.88%-796.96K |
-Change in prepaid assets | 91.13%-61K | -1,335.48%-445K | 5,920.00%602K | -4,000.00%-2.07M | -6,687.12%-1.36M | ---688K | ---31K | --10K | --53K | --20.62K |
-Change in payables and accrued expense | 58.04%-1.03M | -12.40%643K | ---1.45M | 103.69%1.43M | 431.80%3.16M | -445.40%-2.46M | 145.73%734K | --0 | 93.66%704K | -35.16%-950.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.41%-3.97M | -1,663.18%-4.21M | -384.57%-4.37M | -31.55%-7.21M | 42.12%-946K | -399.09%-5.12M | 82.07%-239K | 39.28%-901K | 19.77%-5.48M | 43.03%-1.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 135.05%3.1M | -6K | 3.26M | -6.02M | 2.82M | -8.84M | 0 | 0 | 0 | 0 |
Net investment purchase and sale | 135.05%3.1M | ---6K | --3.26M | ---6.02M | --2.82M | ---8.84M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 135.05%3.1M | ---6K | --3.26M | ---6.02M | --2.82M | ---8.84M | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.99%413K | 101.24%3K | -96.10%8K | 809.87%20.47M | -100.58%-13K | 20.52M | -1,846.50%-241K | 1,585.61%205K | 9.76%2.25M | 2.25M |
Net issuance payments of debt | --0 | --0 | --0 | -89.78%230K | -100.58%-13K | --0 | --38K | --205K | 12.50%2.25M | --2.25M |
Net common stock issuance | ---- | ---- | ---- | --22.43M | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | 426.00%263K | --3K | --8K | --50K | --0 | --50K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---2.23M | --0 | ---1.95M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.99%413K | 101.24%3K | -96.10%8K | 809.87%20.47M | -100.58%-13K | --20.52M | -1,846.50%-241K | 1,585.61%205K | 9.76%2.25M | --2.25M |
Net cash flow | ||||||||||
Beginning cash position | 2,283.09%3.24M | 1,110.71%7.46M | 552.13%8.56M | -71.09%1.31M | 861.00%6.69M | -92.10%136K | -79.75%616K | -71.10%1.31M | -51.28%4.54M | -90.60%696.57K |
Current changes in cash | -107.00%-459K | -778.54%-4.22M | -57.76%-1.1M | 324.48%7.24M | 202.44%1.86M | 739.39%6.56M | 63.62%-480K | 53.53%-696K | 32.45%-3.23M | 121.46%615.66K |
End cash Position | -58.44%2.78M | 2,283.09%3.24M | 1,110.71%7.46M | 552.13%8.56M | 552.13%8.56M | 861.00%6.69M | -92.10%136K | -79.75%616K | -71.10%1.31M | -71.10%1.31M |
Free cash flow | 22.41%-3.97M | -1,663.18%-4.21M | -384.57%-4.37M | -31.55%-7.21M | 42.12%-946K | -399.09%-5.12M | 82.07%-239K | 39.28%-901K | 19.77%-5.48M | 43.03%-1.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data