(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.44%-4.13M | 22.14%-929.45K | 13.27%-902.42K | -352.93%-1.36M | -4.63%-934.29K | -6,281.53%-3.43M | -92.81%-1.19M | -247.17%-1.04M | -816.50%-300.83K | -261,965.98%-892.96K |
Net income from continuing operations | 54.74%-11.52M | 89.24%-2.38M | 114.00%247.36K | 53.60%-354.34K | -1,048.96%-9.04M | -4,402.09%-25.46M | -1,572.83%-22.14M | -2,287.16%-1.77M | -48.20%-763.6K | -158.36%-786.38K |
Operating gains losses | -68.84%367.4K | -61.90%245.73K | -61.22%162.69K | -240.04%-61.48K | -71.08%20.46K | 8,698.02%1.18M | 126.78%644.96K | 59.66%419.52K | -76.05%43.9K | 109.86%70.73K |
Depreciation and amortization | -21.19%2.84M | -49.21%663.29K | -52.85%692.65K | 91.26%745.72K | 69.73%733.56K | 122.47%3.6M | 175.05%1.31M | 252.06%1.47M | -8.05%389.9K | 43.66%432.21K |
Other non cash items | -54.55%-5.79M | 26.23%-1.08M | ---- | ---- | ---- | -6,967.63%-3.75M | -10,676.23%-1.46M | ---2.39M | --52.96K | --52.96K |
Change In working capital | 400.96%911.6K | 102.84%281.37K | 202.69%3.28M | -901.46%-1.69M | -9.56%-953.13K | 105.19%181.97K | 122.11%138.72K | 971.92%1.08M | 91.74%-169K | 6.54%-869.98K |
-Change in prepaid assets | 54.88%-242.04K | -772.53%-240.8K | 17.46%-4.19K | 76.25%6.72K | 99.26%-3.77K | -142.85%-536.48K | -153.61%-27.6K | -100.50%-5.07K | -91.76%3.81K | -471.35%-507.62K |
-Change in payables and accrued expense | 60.57%1.15M | 213.96%522.17K | 246.25%526.58K | -101.77%-3.64K | -44.30%108.52K | 182.09%718.45K | -33.51%166.32K | 219.20%152.08K | 1,416.41%205.22K | 807.96%194.84K |
-Change in other current assets | ---- | ---- | ---- | -348.52%-1.7M | -89.86%-1.06M | ---- | ---- | ---- | 81.79%-378.02K | 46.43%-557.2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.44%-4.13M | 22.14%-929.45K | 13.27%-902.42K | -352.93%-1.36M | -4.63%-934.29K | -6,281.53%-3.43M | -92.81%-1.19M | -247.17%-1.04M | -816.50%-300.83K | -261,965.98%-892.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.53%4.17M | -43.15%655.39K | 3.77%1.35M | 461.08%1.38M | 43.62%780.99K | 243.13%3.25M | 155.91%1.15M | 258.44%1.3M | 149.61%246.63K | 138.87%543.77K |
Net PPE purchase and sale | ---1.74K | --0 | --0 | ---1.74K | --0 | --0 | 107.15%32.51K | --0 | --0 | 98.51%-32.51K |
Net investment purchase and sale | 28.58%4.17M | -41.50%655.39K | 3.77%1.35M | 461.79%1.39M | 35.52%780.99K | -39.49%3.25M | 23.78%1.12M | 41.27%1.3M | -91.03%246.63K | -26.85%576.29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.53%4.17M | -43.15%655.39K | 3.77%1.35M | 461.08%1.38M | 43.62%780.99K | 243.13%3.25M | 155.91%1.15M | 258.44%1.3M | 149.61%246.63K | 138.87%543.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -386.30%-243.15K | -50K | -89.24%-94.62K | -51.5K | -47.03K | -108.27%-50K | 0 | -50K | 0 | 0 |
Net issuance payments of debt | -150.00%-125K | ---- | ---- | ---- | ---- | -110.27%-50K | ---- | ---- | ---- | ---- |
Net other financing activities | ---118.15K | --0 | ---69.62K | ---1.5K | ---47.03K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -386.30%-243.15K | ---50K | -89.24%-94.62K | ---51.5K | ---47.03K | -108.27%-50K | --0 | ---50K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -47.38%258K | 27.80%381.87K | -68.41%27.45K | -59.12%57.67K | -47.38%258K | -76.63%490.28K | 633.66%298.81K | -44.20%86.89K | -79.47%141.09K | -76.63%490.28K |
Current changes in cash | 13.82%-200.18K | -694.00%-324.06K | 67.24%354.42K | 44.24%-30.22K | 42.63%-200.33K | 85.55%-232.28K | -109.08%-40.81K | 284.28%211.92K | 89.81%-54.2K | 75.24%-349.19K |
End cash Position | -77.59%57.82K | -77.59%57.82K | 27.80%381.87K | -68.41%27.45K | -59.12%57.67K | -47.38%258K | -47.38%258K | 633.66%298.81K | -44.20%86.89K | -79.47%141.09K |
Free cash flow | -20.49%-4.13M | 19.95%-929.45K | 13.27%-902.42K | -353.50%-1.36M | -0.95%-934.29K | 55.95%-3.43M | 3.97%-1.16M | 6.00%-1.04M | 90.83%-300.83K | 57.67%-925.48K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data