Fortescue Ltd
FMG
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
4
Rio Tinto Ltd
RIO
5
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -0.97%7.74M | -0.97%7.74M | -3.32%7.81M | -3.32%7.81M | 24.63%8.08M | 24.63%8.08M | 26.68%6.48M | 26.68%6.48M | 16.30%5.12M | 16.30%5.12M |
-Cash and cash equivalents | -0.97%7.74M | -0.97%7.74M | -3.32%7.81M | -3.32%7.81M | 24.63%8.08M | 24.63%8.08M | 26.68%6.48M | 26.68%6.48M | 16.30%5.12M | 16.30%5.12M |
Long term equity investment | 61.49%63.39K | 61.49%63.39K | 341.12%39.26K | 341.12%39.26K | -99.71%8.9K | -99.71%8.9K | 57.81%3.04M | 57.81%3.04M | -0.90%1.93M | -0.90%1.93M |
Derivative assets | ---- | ---- | ---- | ---- | ---- | ---- | -43.60%141K | -43.60%141K | 0.00%250K | 0.00%250K |
Net loan | 303.49%167.85K | 303.49%167.85K | 569.89%41.6K | 569.89%41.6K | --6.21K | --6.21K | ---- | ---- | ---- | ---- |
-Gross loan | 303.49%167.85K | 303.49%167.85K | 569.89%41.6K | 569.89%41.6K | --6.21K | --6.21K | ---- | ---- | ---- | ---- |
Receivables | 25.28%1.04M | 25.28%1.04M | 40.20%827.55K | 40.20%827.55K | 34.21%590.24K | 34.21%590.24K | 1.44%439.78K | 1.44%439.78K | -42.21%433.52K | -42.21%433.52K |
-Accounts receivable | 28.36%978.2K | 28.36%978.2K | 38.86%762.08K | 38.86%762.08K | 36.68%548.8K | 36.68%548.8K | -7.38%401.51K | -7.38%401.51K | -42.21%433.52K | -42.21%433.52K |
-Other receivables | -10.63%58.51K | -10.63%58.51K | 57.98%65.47K | 57.98%65.47K | 8.31%41.44K | 8.31%41.44K | --38.26K | --38.26K | ---- | ---- |
Net PPE | -31.61%470.76K | -31.61%470.76K | -22.44%688.34K | -22.44%688.34K | 142.05%887.54K | 142.05%887.54K | -31.10%366.67K | -31.10%366.67K | 202.30%532.19K | 202.30%532.19K |
-Gross PPE | -15.57%909.7K | -15.57%909.7K | -4.76%1.08M | -4.76%1.08M | 95.17%1.13M | 95.17%1.13M | -30.92%579.68K | -30.92%579.68K | 36.53%839.18K | 36.53%839.18K |
-Accumulated depreciation | -12.80%-438.94K | -12.80%-438.94K | -59.59%-389.15K | -59.59%-389.15K | -14.48%-243.84K | -14.48%-243.84K | 30.61%-213.01K | 30.61%-213.01K | 30.01%-306.99K | 30.01%-306.99K |
Goodwill and other intangible assets | -67.53%260.49K | -67.53%260.49K | -41.57%802.18K | -41.57%802.18K | -29.36%1.37M | -29.36%1.37M | -30.85%1.94M | -30.85%1.94M | -44.08%2.81M | -44.08%2.81M |
-Other intangible assets | -67.53%260.49K | -67.53%260.49K | -41.57%802.18K | -41.57%802.18K | -29.36%1.37M | -29.36%1.37M | -30.85%1.94M | -30.85%1.94M | -44.08%2.81M | -44.08%2.81M |
Deferred assets | -11.41%363.94K | -11.41%363.94K | -5.69%410.81K | -5.69%410.81K | 34.77%435.58K | 34.77%435.58K | 6.89%323.21K | 6.89%323.21K | 51.01%302.38K | 51.01%302.38K |
Other assets | 98.49%428.06K | 98.49%428.06K | -15.88%215.66K | -15.88%215.66K | -1.25%256.37K | -1.25%256.37K | 14.27%259.6K | 14.27%259.6K | -13.45%227.18K | -13.45%227.18K |
Total assets | -2.86%10.53M | -2.86%10.53M | -6.88%10.84M | -6.88%10.84M | -10.49%11.64M | -10.49%11.64M | 12.05%13M | 12.05%13M | -10.83%11.6M | -10.83%11.6M |
Liabilities | ||||||||||
Current debt and capital lease obligation | -23.22%145.74K | -23.22%145.74K | -0.05%189.82K | -0.05%189.82K | 14.09%189.91K | 14.09%189.91K | -44.11%166.46K | -44.11%166.46K | --297.86K | --297.86K |
-Current debt | -23.22%145.74K | -23.22%145.74K | -0.05%189.82K | -0.05%189.82K | 14.09%189.91K | 14.09%189.91K | -44.11%166.46K | -44.11%166.46K | --297.86K | --297.86K |
Payables | 4.20%840.4K | 4.20%840.4K | 11.49%806.5K | 11.49%806.5K | -8.63%723.42K | -8.63%723.42K | 8.99%791.73K | 8.99%791.73K | -40.69%726.44K | -40.69%726.44K |
-Accounts payable | -6.94%475.01K | -6.94%475.01K | 4.84%510.41K | 4.84%510.41K | 11.54%486.84K | 11.54%486.84K | -13.29%436.48K | -13.29%436.48K | 4,120.58%503.35K | 4,120.58%503.35K |
-Other payable | 23.40%365.39K | 23.40%365.39K | 25.16%296.1K | 25.16%296.1K | -33.41%236.57K | -33.41%236.57K | 59.24%355.26K | 59.24%355.26K | -81.61%223.09K | -81.61%223.09K |
Long term debt and capital lease obligation | -34.50%294.74K | -34.50%294.74K | -29.56%450K | -29.56%450K | 425.31%638.81K | 425.31%638.81K | -6.96%121.61K | -6.96%121.61K | --130.71K | --130.71K |
-Long term debt | -34.50%294.74K | -34.50%294.74K | -29.56%450K | -29.56%450K | 425.31%638.81K | 425.31%638.81K | -6.96%121.61K | -6.96%121.61K | --130.71K | --130.71K |
Long term provisions | -0.21%799.8K | -0.21%799.8K | 10.84%801.52K | 10.84%801.52K | -8.73%723.13K | -8.73%723.13K | 56.17%792.33K | 56.17%792.33K | --507.35K | --507.35K |
Non current deferred liabilities | -52.87%164.71K | -52.87%164.71K | -35.59%349.45K | -35.59%349.45K | -2.16%542.54K | -2.16%542.54K | -33.86%554.49K | -33.86%554.49K | -40.80%838.32K | -40.80%838.32K |
Other liabilities | 23.25%3.74M | 23.25%3.74M | 10.07%3.03M | 10.07%3.03M | -31.66%2.75M | -31.66%2.75M | 44.91%4.03M | 44.91%4.03M | 0.38%2.78M | 0.38%2.78M |
Total liabilities | 6.27%5.98M | 6.27%5.98M | 1.02%5.63M | 1.02%5.63M | -13.70%5.57M | -13.70%5.57M | 22.24%6.46M | 22.24%6.46M | -2.39%5.28M | -2.39%5.28M |
Shareholders'equity | ||||||||||
Share capital | -0.00%58.56M | -0.00%58.56M | 0.04%58.56M | 0.04%58.56M | 0.08%58.54M | 0.08%58.54M | -0.05%58.5M | -0.05%58.5M | 0.00%58.52M | 0.00%58.52M |
-common stock | -0.00%58.56M | -0.00%58.56M | 0.04%58.56M | 0.04%58.56M | 0.08%58.54M | 0.08%58.54M | -0.05%58.5M | -0.05%58.5M | 0.00%58.52M | 0.00%58.52M |
Retained earnings | -1.37%-56.45M | -1.37%-56.45M | -1.78%-55.68M | -1.78%-55.68M | -1.37%-54.71M | -1.37%-54.71M | 0.07%-53.97M | 0.07%-53.97M | -2.54%-54.01M | -2.54%-54.01M |
Gains losses not affecting retained earnings | 4.40%2.43M | 4.40%2.43M | 4.32%2.33M | 4.32%2.33M | 10.63%2.23M | 10.63%2.23M | 11.92%2.02M | 11.92%2.02M | 3.19%1.8M | 3.19%1.8M |
Total stockholders'equity | -12.73%4.55M | -12.73%4.55M | -14.13%5.21M | -14.13%5.21M | -7.32%6.07M | -7.32%6.07M | 3.54%6.55M | 3.54%6.55M | -16.84%6.32M | -16.84%6.32M |
Total equity | -12.73%4.55M | -12.73%4.55M | -14.13%5.21M | -14.13%5.21M | -7.32%6.07M | -7.32%6.07M | 3.54%6.55M | 3.54%6.55M | -16.84%6.32M | -16.84%6.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |