(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.50%-2.26M | -125.58%-8.99M | -117.56%-7.4M | -95.74%-19.48M | -110.50%-7.34M | -4.75M | -3.99M | -3.4M | -154.93%-9.95M | -3.49M |
Net income from continuing operations | 59.60%-7.64M | -348.11%-11.31M | -109.29%-7.53M | 5.49%-30.98M | -115.14%-13.03M | ---18.92M | --4.56M | ---3.6M | -592.34%-32.79M | ---6.06M |
Operating gains losses | -154.68%-7.26M | 100.12%11K | -428.19%-3.6M | -13.79%6.31M | -6.54%2.81M | --13.27M | ---9.09M | ---681K | 165.52%7.32M | --3.01M |
Depreciation and amortization | --77K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 1,777.46%1.19M | -76.65%152K | 271.54%483K | 166.08%455K | -414.81%-255K | ---71K | --651K | --130K | -60.42%171K | --81K |
Change In working capital | 1,537.95%11.01M | 708.47%1.8M | 379.29%2.85M | 467.26%3.83M | 402.75%2.86M | --672K | ---295K | --594K | 194.94%675K | ---944K |
-Change in receivables | ---- | ---- | ---- | -94.50%12K | ---- | ---- | ---- | ---- | 21,700.00%218K | --379K |
-Change in inventory | ---2.16M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -8.29%-640K | -126.50%-829K | -603.70%-136K | 0.43%-230K | 913.95%700K | ---591K | ---366K | --27K | -5,675.00%-231K | ---86K |
-Change in payables and accrued expense | 131.43%3.03M | 2,392.42%3.29M | 307.34%3.05M | 535.97%4.42M | 282.17%2.23M | --1.31M | --132K | --749K | 198.16%695K | ---1.22M |
-Change in other current assets | -1,900.00%-20K | --0 | --0 | ---218K | ---16K | ---1K | --0 | ---201K | --0 | ---- |
-Change in other current liabilities | 23,068.09%10.8M | 93.44%-4K | -457.89%-68K | -2,114.29%-155K | -371.43%-66K | ---47K | ---61K | --19K | ---7K | ---14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.50%-2.26M | -125.58%-8.99M | -117.56%-7.4M | -95.74%-19.48M | -110.50%-7.34M | ---4.75M | ---3.99M | ---3.4M | -154.93%-9.95M | ---3.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,848.98%-1.45M | 21.76%-1.2M | -19,775.00%-3.18M | -414.70%-4.67M | -3.07M | -49K | -1.53M | -16K | 162.94%1.48M | 0 |
Net PPE purchase and sale | 38.78%-30K | 38.89%-66K | -3,900.00%-640K | ---645K | ---472K | ---49K | ---108K | ---16K | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | -939.02%-2.13M | --0 | --0 | ---- | ---- | 67.92%-205K | --0 |
Net investment purchase and sale | ---6.45M | ---- | ---- | --708K | --0 | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | ---- | ---2.5M | ---2.54M | ---2.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,848.98%-1.45M | 21.76%-1.2M | -19,775.00%-3.18M | -414.70%-4.67M | ---3.07M | ---49K | ---1.53M | ---16K | 162.94%1.48M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 214.00%17.92M | 165.49%10.12M | 1,155.75%10.16M | 64.27%19.17M | 846.42%8.85M | 5.71M | 3.81M | 809K | 92.10%11.67M | 935K |
Net issuance payments of debt | 37.82%973K | 509.14%7.19M | 3,037.11%3.04M | 6,097.96%2.94M | 427.05%955K | --706K | --1.18M | --97K | -105.69%-49K | ---292K |
Net common stock issuance | -38.77%3.09M | 11.11%2.92M | 899.44%7.12M | 23.24%16.14M | 1,073.98%7.76M | --5.04M | --2.63M | --712K | 90.79%13.1M | --661K |
Cash dividends paid | ---- | ---- | ---- | 85.72%-241K | ---- | ---- | ---- | ---- | -40.32%-1.69M | --0 |
Net other financing activities | ---- | ---- | ---- | 7.67%337K | -33.75%375K | ---- | ---- | ---- | 170.18%313K | --566K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 214.00%17.92M | 165.49%10.12M | 1,155.75%10.16M | 64.27%19.17M | 846.42%8.85M | --5.71M | --3.81M | --809K | 92.10%11.67M | --935K |
Net cash flow | ||||||||||
Beginning cash position | -35.57%2.08M | -56.31%2.16M | -65.87%2.58M | 73.86%7.54M | -59.01%4.14M | --3.23M | --4.94M | --7.54M | 170.85%4.34M | --10.1M |
Current changes in cash | 1,465.64%14.22M | 95.55%-76K | 83.97%-418K | -255.04%-4.97M | 38.75%-1.56M | --908K | ---1.71M | ---2.61M | 17.10%3.21M | ---2.55M |
End cash Position | 293.84%16.3M | -35.57%2.08M | -56.31%2.16M | -65.87%2.58M | -65.87%2.58M | --4.14M | --3.23M | --4.94M | 73.86%7.54M | --7.54M |
Free cash flow | 52.36%-2.29M | -121.25%-9.06M | -135.28%-8.04M | -102.22%-20.12M | -124.03%-7.81M | ---4.8M | ---4.1M | ---3.42M | -154.93%-9.95M | ---3.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data