(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.84%18.44M | 3.94%21.62M | 40.01%23.31M | 40.01%23.31M | -7.21%19.67M | -12.44%21.91M | -24.66%20.8M | -41.69%16.65M | -41.69%16.65M | -27.44%21.2M |
-Cash and cash equivalents | -15.84%18.44M | 3.94%21.62M | 40.01%23.31M | 40.01%23.31M | -7.21%19.67M | -12.44%21.91M | -24.66%20.8M | -41.69%16.65M | -41.69%16.65M | -27.44%21.2M |
Receivables | -83.78%3.72M | -15.73%17.81M | -11.51%21.97M | -11.51%21.97M | 9.77%25.89M | 9.36%22.91M | 8.66%21.14M | 24.36%24.83M | 24.36%24.83M | 22.45%23.59M |
-Accounts receivable | -83.78%3.72M | -15.73%17.81M | -11.51%21.97M | -11.51%21.97M | 9.77%25.89M | 9.36%22.91M | 8.66%21.14M | 24.36%24.83M | 24.36%24.83M | 22.45%23.59M |
Inventory | -63.76%11.27M | -7.02%28.46M | -0.85%28.71M | -0.85%28.71M | 17.41%29.42M | 39.83%31.09M | 49.36%30.61M | 45.34%28.96M | 45.34%28.96M | 15.93%25.06M |
Restricted cash | 88.67%566K | 123.42%811K | 120.12%1.07M | 120.12%1.07M | 79.66%1.25M | -66.85%300K | -66.20%363K | -61.16%487K | -61.16%487K | --698K |
Other current assets | -65.01%1.8M | -4.63%4.16M | 5.84%4.42M | 5.84%4.42M | 34.03%5.24M | 46.95%5.14M | 63.15%4.36M | 37.76%4.18M | 37.76%4.18M | -4.85%3.91M |
Total current assets | -14.71%69.38M | -5.71%72.86M | 5.84%79.49M | 5.84%79.49M | 9.44%81.48M | 12.04%81.34M | 8.37%77.27M | 3.26%75.1M | 3.26%75.1M | 0.34%74.46M |
Non current assets | ||||||||||
Net PPE | -30.25%9.9M | 13.81%13.59M | 31.03%14.53M | 31.03%14.53M | 37.87%14.04M | 113.34%14.19M | 95.05%11.94M | 80.24%11.09M | 80.24%11.09M | 56.68%10.19M |
-Gross PPE | -21.14%21.24M | 13.74%27.63M | 22.20%28.19M | 22.20%28.19M | 9.89%27.21M | 28.14%26.94M | 19.73%24.29M | 13.66%23.07M | 13.66%23.07M | 21.13%24.76M |
-Accumulated depreciation | 10.99%-11.35M | -13.66%-14.04M | -14.02%-13.66M | -14.02%-13.66M | 9.65%-13.17M | 11.29%-12.75M | 12.80%-12.36M | 15.31%-11.98M | 15.31%-11.98M | -4.55%-14.58M |
Goodwill and other intangible assets | ---- | -6.61%14.19M | -6.38%14.47M | -6.38%14.47M | -6.62%14.67M | -7.08%14.98M | -7.77%15.19M | -7.53%15.46M | -7.53%15.46M | -7.54%15.71M |
-Goodwill | ---- | 0.00%10.19M | 0.27%10.22M | 0.27%10.22M | 0.10%10.19M | -0.31%10.22M | -0.93%10.19M | -0.76%10.19M | -0.76%10.19M | -0.87%10.18M |
-Other intangible assets | ---- | -20.08%4M | -19.26%4.25M | -19.26%4.25M | -18.98%4.48M | -18.90%4.76M | -19.14%5M | -18.31%5.27M | -18.31%5.27M | -17.72%5.53M |
Other non current assets | 1,458.35%18.48M | 0.17%1.15M | 10.18%1.23M | 10.18%1.23M | 20.55%1.26M | 12.42%1.19M | 13.44%1.15M | 4.67%1.12M | 4.67%1.12M | -6.02%1.05M |
Total non current assets | -6.50%28.38M | 2.29%28.93M | 9.29%30.24M | 9.29%30.24M | 11.25%29.98M | 27.40%30.35M | 19.81%28.28M | 15.58%27.67M | 15.58%27.67M | 9.50%26.94M |
Total assets | -12.48%97.76M | -3.56%101.79M | 6.77%109.72M | 6.77%109.72M | 9.92%111.46M | 15.84%111.7M | 11.21%105.55M | 6.31%102.77M | 6.31%102.77M | 2.62%101.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -75.93%3.09M | -3.65%9.56M | -19.57%12.25M | -19.57%12.25M | -19.74%12.1M | -7.11%12.83M | -12.43%9.93M | 45.03%15.23M | 45.03%15.23M | 61.89%15.07M |
-accounts payable | -77.03%2.95M | -3.65%9.56M | -19.57%12.25M | -19.57%12.25M | -19.74%12.1M | -7.11%12.83M | -12.43%9.93M | 45.03%15.23M | 45.03%15.23M | 61.89%15.07M |
-Total tax payable | --142K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 5.39%2.89M | -11.22%2.35M | 2.19%2.19M | 2.19%2.19M | 6.65%2.87M | 26.19%2.75M | -14.77%2.65M | -40.77%2.15M | -40.77%2.15M | -34.11%2.69M |
Current debt and capital lease obligation | 414.45%8.72M | 863.22%11.55M | 880.08%11.66M | 880.08%11.66M | 1,137.73%11.65M | 78.61%1.7M | 4.90%1.2M | -6.23%1.19M | -6.23%1.19M | -26.77%941K |
-Current debt | --7.91M | --9.89M | --9.95M | --9.95M | --9.94M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -51.92%815K | 38.03%1.66M | 44.03%1.71M | 44.03%1.71M | 81.51%1.71M | 78.61%1.7M | 4.90%1.2M | -6.23%1.19M | -6.23%1.19M | -26.77%941K |
Current deferred liabilities | ---- | -3.00%1.74M | 13.20%2.34M | 13.20%2.34M | 7.75%2.47M | 10.26%2.43M | 5.89%1.8M | -10.17%2.07M | -10.17%2.07M | -15.87%2.3M |
Other current liabilities | 23.95%12.33M | ---- | ---- | ---- | ---- | --9.95M | --9.94M | ---- | ---- | ---- |
Current liabilities | -12.30%28.23M | -2.15%27.31M | 31.59%30.78M | 31.59%30.78M | 33.32%31.67M | 47.59%32.19M | 39.83%27.91M | 12.21%23.39M | 12.21%23.39M | 13.98%23.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.91%1.39M | -1.84%3.31M | 10.40%3.72M | 10.40%3.72M | 26.75%4.04M | 594.73%4.48M | 350.67%3.37M | 258.85%3.37M | 258.85%3.37M | 162.36%3.19M |
-Long term capital lease obligation | -68.91%1.39M | -1.84%3.31M | 10.40%3.72M | 10.40%3.72M | 26.75%4.04M | 594.73%4.48M | 350.67%3.37M | 258.85%3.37M | 258.85%3.37M | 162.36%3.19M |
Non current deferred liabilities | ---- | 51.62%981K | 57.92%927K | 57.92%927K | 90.72%904K | 60.14%711K | 119.32%647K | 109.64%587K | 109.64%587K | 78.20%474K |
Other non current liabilities | 8.00%27K | 4.00%26K | 4.00%26K | 4.00%26K | 4.17%25K | 0.00%25K | -66.22%25K | -70.59%25K | -70.59%25K | -89.87%24K |
Total non current liabilities | -14.20%4.48M | 6.75%4.32M | 17.37%4.67M | 17.37%4.67M | 34.84%4.97M | 368.31%5.22M | 261.95%4.04M | 205.30%3.98M | 205.30%3.98M | 114.50%3.68M |
Total liabilities | -12.56%32.7M | -1.02%31.62M | 29.52%35.45M | 29.52%35.45M | 33.52%36.64M | 63.18%37.4M | 51.60%31.95M | 23.57%27.37M | 23.57%27.37M | 21.63%27.44M |
Shareholders'equity | ||||||||||
Share capital | 3.45%30K | 3.45%30K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K |
-common stock | 4.17%25K | 4.17%25K | 4.17%25K | 4.17%25K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K |
-Preferred stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
Retained earnings | -3.00%-425.64M | -1.78%-419.43M | -1.34%-414.87M | -1.34%-414.87M | -0.87%-413.27M | -0.73%-413.24M | -0.52%-412.1M | -0.10%-409.38M | -0.10%-409.38M | -0.65%-409.72M |
Paid-in capital | 0.90%503.25M | 1.00%501.77M | 1.00%500.75M | 1.00%500.75M | 0.92%499.75M | 0.89%498.77M | 0.66%496.81M | 0.64%495.82M | 0.64%495.82M | 0.65%495.22M |
Less: Treasury stock | 8.45%13.51M | 7.19%13.25M | 6.54%12.97M | 6.54%12.97M | 4.64%12.59M | 5.95%12.46M | 7.14%12.36M | 9.33%12.17M | 9.33%12.17M | 10.84%12.03M |
Gains losses not affecting retained earnings | -22.21%935K | -14.91%1.04M | 20.71%1.33M | 20.71%1.33M | 93.90%890K | 8.98%1.2M | -31.17%1.22M | -43.51%1.1M | -43.51%1.1M | -78.44%459K |
Total stockholders'equity | -12.43%65.06M | -4.67%70.17M | -1.49%74.27M | -1.49%74.27M | 1.16%74.82M | 1.07%74.3M | -0.32%73.6M | 1.18%75.39M | 1.18%75.39M | -3.01%73.96M |
Total equity | -12.43%65.06M | -4.67%70.17M | -1.49%74.27M | -1.49%74.27M | 1.16%74.82M | 1.07%74.3M | -0.32%73.6M | 1.18%75.39M | 1.18%75.39M | -3.01%73.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data