(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -186.96%-5.81M | 5.21M | -2.03M |
Net income from continuing operations | 542.22%63.28M | --14.5M | --9.85M |
Operating gains losses | -144.06%-771K | ---- | --1.75M |
Depreciation and amortization | 4.13%18.47M | --5.62M | --17.74M |
Deferred tax | ---6.71M | --70K | --0 |
Other non cash items | -809.82%-2.31M | ---2.41M | --326K |
Change In working capital | -145.84%-79.63M | ---11.99M | ---32.39M |
-Change in receivables | -38.59%-37.57M | ---11.42M | ---27.11M |
-Change in inventory | -216.85%-44.21M | ---5.86M | ---13.95M |
-Change in prepaid assets | 18.51%-2.8M | --514K | ---3.44M |
-Change in payables and accrued expense | -62.56%4.93M | ---5.28M | --13.16M |
-Change in other current assets | -145.22%-1.54M | --1.06M | ---628K |
-Change in other working capital | 461.86%1.56M | --9M | ---430K |
Cash from discontinued investing activities | |||
Operating cash flow | -186.96%-5.81M | --5.21M | ---2.03M |
Investing cash flow | |||
Cash flow from continuing investing activities | -70.06%-37.52M | -5.38M | -22.06M |
Net PPE purchase and sale | -6,429.41%-8.61M | ---5.38M | --136K |
Net business purchase and sale | -30.24%-28.91M | --0 | ---22.2M |
Cash from discontinued investing activities | |||
Investing cash flow | -70.06%-37.52M | ---5.38M | ---22.06M |
Financing cash flow | |||
Cash flow from continuing financing activities | 320.66%42.29M | -1.61M | 10.05M |
Net issuance payments of debt | 326.63%44.3M | ---1.73M | --10.38M |
Net common stock issuance | -290.63%-1.29M | --0 | ---331K |
Net other financing activities | ---719K | --114K | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | 320.66%42.29M | ---1.61M | --10.05M |
Net cash flow | |||
Beginning cash position | -59.29%9.74M | --10.25M | --23.92M |
Current changes in cash | 92.53%-1.05M | ---1.79M | ---14.04M |
Effect of exchange rate changes | -87.59%-272K | ---44K | ---145K |
End cash Position | -13.56%8.42M | --8.42M | --9.74M |
Free cash flow | -81.70%-15.39M | ---890K | ---8.47M |
Currency Unit | USD | USD | USD |
No Data
No Data