(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.88%87.72M | -13.64%105.08M | -16.91%123.45M | -18.37%145.37M | -18.37%145.37M | -22.90%156.32M | -44.16%121.68M | -38.26%148.57M | -32.98%178.08M | -32.98%178.08M |
-Cash and cash equivalents | -6.15%27.95M | -30.06%24.01M | -87.41%14.27M | -52.83%26.28M | -52.83%26.28M | -82.29%29.78M | -82.48%34.33M | 477.41%113.38M | 135.69%55.72M | 135.69%55.72M |
-Short-term investments | -52.76%59.77M | -7.19%81.07M | 210.27%109.18M | -2.68%119.09M | -2.68%119.09M | 265.69%126.54M | 299.11%87.35M | -84.08%35.19M | -49.45%122.37M | -49.45%122.37M |
Receivables | -27.36%3.54M | 127.46%5.42M | -83.59%337K | 217.56%7.54M | 217.56%7.54M | 526.22%4.87M | 121.58%2.38M | 86.05%2.05M | 163.60%2.38M | 163.60%2.38M |
-Accounts receivable | -27.36%3.54M | 127.46%5.42M | -83.59%337K | 319.69%7.4M | 319.69%7.4M | 526.22%4.87M | 121.58%2.38M | 86.05%2.05M | 243.47%1.76M | 243.47%1.76M |
-Other receivables | ---- | ---- | ---- | -76.02%147K | -76.02%147K | ---- | ---- | ---- | 57.99%613K | 57.99%613K |
Inventory | -74.64%1.23M | -61.76%1.75M | -51.32%2.01M | -55.90%1.87M | -55.90%1.87M | 2.76%4.84M | -1.44%4.58M | -10.46%4.13M | -0.47%4.24M | -0.47%4.24M |
Prepaid assets | ---- | ---- | ---- | 12.53%1.5M | 12.53%1.5M | ---- | ---- | ---- | -27.44%1.33M | -27.44%1.33M |
Restricted cash | -68.63%16K | 28.85%67K | 0.00%53K | -77.54%53K | -77.54%53K | -92.95%51K | -92.76%52K | -93.99%53K | -73.81%236K | -73.81%236K |
Current deferred assets | ---- | ---- | ---- | --3.13M | --3.13M | ---- | ---- | ---- | --0 | --0 |
Other current assets | -57.33%2.32M | -11.58%2.12M | -23.49%2.28M | -22.71%997K | -22.71%997K | --5.44M | --2.4M | --2.98M | 60.45%1.29M | 60.45%1.29M |
Total current assets | -44.72%94.82M | -12.71%114.44M | -18.80%128.13M | -14.45%160.46M | -14.45%160.46M | -19.17%171.52M | -43.12%131.1M | -36.94%157.78M | -31.66%187.55M | -31.66%187.55M |
Non current assets | ||||||||||
Net PPE | -15.12%46.81M | -15.25%48.54M | -15.16%49.28M | -10.73%51.26M | -10.73%51.26M | 0.69%55.15M | 17.25%57.27M | 37.83%58.09M | 295.92%57.42M | 295.92%57.42M |
-Gross PPE | -15.12%46.81M | -15.25%48.54M | -15.16%49.28M | 1.92%68.42M | 1.92%68.42M | 0.69%55.15M | 17.25%57.27M | 37.83%58.09M | 204.58%67.14M | 204.58%67.14M |
-Accumulated depreciation | ---- | ---- | ---- | -76.63%-17.17M | -76.63%-17.17M | ---- | ---- | ---- | -28.90%-9.72M | -28.90%-9.72M |
Investments and advances | --0 | -84.35%1.23M | -39.15%4.81M | -38.61%4.81M | -38.61%4.81M | -48.86%7.39M | -71.29%7.84M | -76.85%7.9M | -79.52%7.84M | -79.52%7.84M |
Other non current assets | 7.84%2.74M | 1.16%2.62M | 1.15%2.65M | 3.16%2.71M | 3.16%2.71M | 1.16%2.54M | 4.39%2.59M | --2.62M | --2.62M | --2.62M |
Total non current assets | -23.87%49.55M | -22.62%52.39M | -17.30%56.74M | -13.41%58.78M | -13.41%58.78M | -9.27%65.08M | -13.90%67.7M | -10.04%68.61M | 28.58%67.88M | 28.58%67.88M |
Total assets | -38.98%144.37M | -16.08%166.83M | -18.34%184.86M | -14.17%219.23M | -14.17%219.23M | -16.67%236.6M | -35.69%198.8M | -30.65%226.39M | -21.94%255.43M | -21.94%255.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.66%6.47M | -8.99%6.36M | -22.13%5.04M | -10.49%8.22M | -10.49%8.22M | 30.15%7.01M | 20.07%6.99M | 20.51%6.48M | 27.57%9.18M | 27.57%9.18M |
-accounts payable | -7.66%6.47M | -8.99%6.36M | -22.13%5.04M | -3.96%8.04M | -3.96%8.04M | 30.15%7.01M | 20.07%6.99M | 20.51%6.48M | 45.16%8.37M | 45.16%8.37M |
-Other payable | ---- | ---- | ---- | -77.64%182K | -77.64%182K | ---- | ---- | ---- | -43.20%814K | -43.20%814K |
Current accrued expenses | -3.62%15.12M | 3.43%17.12M | 2.21%18.44M | 16.04%17.25M | 16.04%17.25M | -16.77%15.69M | -17.89%16.55M | 37.60%18.05M | 4.98%14.87M | 4.98%14.87M |
Current provisions | ---- | ---- | ---- | 77.27%585K | 77.27%585K | ---- | ---- | ---- | 450.00%330K | 450.00%330K |
Current debt and capital lease obligation | 8.61%4.19M | -27.74%4.05M | -14.54%4.05M | 8.44%4.03M | 8.44%4.03M | 50.84%3.86M | 278.26%5.6M | 292.39%4.74M | --3.72M | --3.72M |
-Current capital lease obligation | 8.61%4.19M | -27.74%4.05M | -14.54%4.05M | 8.44%4.03M | 8.44%4.03M | 50.84%3.86M | 278.26%5.6M | 292.39%4.74M | --3.72M | --3.72M |
Current deferred liabilities | -93.95%278K | -89.05%462K | -86.28%582K | 70.24%6.95M | 70.24%6.95M | 269.75%4.6M | 1,163.17%4.22M | 2,323.43%4.24M | 1,982.65%4.08M | 1,982.65%4.08M |
Other current liabilities | ---- | ---- | ---- | -24.02%193K | -24.02%193K | ---- | ---- | ---- | 408.00%254K | 408.00%254K |
Current liabilities | -16.35%26.06M | -16.10%27.99M | -16.07%28.12M | 14.79%37.23M | 14.79%37.23M | 11.12%31.15M | 20.04%33.36M | 68.61%33.51M | 49.71%32.43M | 49.71%32.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.31%25.62M | -7.52%26.01M | -7.08%27.32M | -5.72%28.48M | -5.72%28.48M | -7.59%27.64M | 8.52%28.12M | 5.50%29.4M | --30.2M | --30.2M |
-Long term capital lease obligation | -7.31%25.62M | -7.52%26.01M | -7.08%27.32M | -5.72%28.48M | -5.72%28.48M | -7.59%27.64M | 8.52%28.12M | 5.50%29.4M | --30.2M | --30.2M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -96.82%121K | -97.38%121K | -97.38%121K | -98.65%61K | -98.65%61K |
Derivative product liabilities | -82.61%64K | -80.51%91K | -78.37%154K | -66.67%240K | -66.67%240K | -71.14%368K | -44.07%467K | 1.57%712K | -56.07%720K | -56.07%720K |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -8.69%25.69M | -9.10%26.1M | -9.13%27.47M | -7.32%28.72M | -7.32%28.72M | -19.60%28.13M | -8.48%28.71M | -8.91%30.23M | 358.79%30.98M | 358.79%30.98M |
Total liabilities | -12.71%51.74M | -12.87%54.09M | -12.78%55.59M | 3.99%65.95M | 3.99%65.95M | -5.94%59.28M | 4.92%62.07M | 20.12%63.74M | 123.15%63.42M | 123.15%63.42M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.63%-711.45M | -18.83%-686.59M | -21.73%-665.43M | -24.12%-635.29M | -24.12%-635.29M | -26.66%-604.84M | -30.34%-577.81M | -31.66%-546.63M | -32.96%-511.83M | -32.96%-511.83M |
Paid-in capital | 2.80%804.08M | 11.87%799.33M | 12.04%794.7M | 12.04%788.58M | 12.04%788.58M | 11.99%782.16M | 3.07%714.53M | 3.01%709.29M | 2.94%703.85M | 2.94%703.85M |
Total stockholders'equity | -47.76%92.63M | -17.54%112.74M | -20.52%129.27M | -20.17%153.29M | -20.17%153.29M | -19.73%177.32M | -45.30%136.73M | -40.51%162.66M | -35.74%192.02M | -35.74%192.02M |
Total equity | -47.76%92.63M | -17.54%112.74M | -20.52%129.27M | -20.17%153.29M | -20.17%153.29M | -19.73%177.32M | -45.30%136.73M | -40.51%162.66M | -35.74%192.02M | -35.74%192.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data