Strategy
MSTR
Coinbase
COIN
Alphabet-A
GOOGL
Alphabet-C
GOOG
Meritage Homes
MTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.30%-76.96M | -27.27%-17.84M | 40.28%-16.48M | 16.41%-20.76M | 17.78%-21.87M | 0.38%-93.05M | 49.65%-14.02M | -78.55%-27.6M | -6.12%-24.83M | 0.41%-26.6M |
Net income from continuing operations | 23.25%-94.76M | 38.93%-18.6M | 8.04%-24.86M | 32.10%-21.17M | 13.40%-30.14M | 2.69%-123.45M | 11.28%-30.45M | 20.98%-27.03M | -10.87%-31.17M | -15.13%-34.8M |
Operating gains losses | 43.31%-534K | 78.56%-224K | -200.71%-285K | 217.58%107K | -48.31%-132K | -415.05%-942K | -32.78%-1.05M | -56.79%283K | -106.63%-91K | 90.54%-89K |
Depreciation and amortization | -15.30%7.79M | -59.67%1.59M | -5.81%2.16M | -0.39%1.54M | 77.33%2.5M | 23.02%9.19M | 155.80%3.95M | 31.89%2.29M | -24.32%1.55M | -34.50%1.41M |
Change In working capital | -3,905.00%-9.13M | -162.99%-4.43M | 123.56%1.97M | -1,733.02%-5.77M | -123.76%-446K | -95.91%240K | 739.50%7.04M | -174.05%-8.36M | 90.36%-315K | 162.75%1.88M |
-Change in receivables | 124.00%1.35M | 0.75%-2.5M | 175.46%1.88M | -1,449.09%-5.08M | 2,517.12%7.06M | -351.00%-5.63M | -156.40%-2.52M | -938.38%-2.49M | -1,231.03%-328K | 50.59%-292K |
-Change in inventory | -101.56%-37K | -122.83%-678K | 307.09%526K | 157.43%259K | -239.81%-144K | 11,740.00%2.37M | 529.24%2.97M | -345.61%-254K | -1,188.57%-451K | 128.61%103K |
-Change in prepaid assets | 44.12%-437K | -882.70%-3.35M | 83.57%-239K | 66.61%983K | 411.79%2.17M | -107.43%-782K | -287.50%-341K | -150.22%-1.46M | 118.48%590K | 5,957.14%424K |
-Change in payables and accrued expense | -173.40%-1.43M | 0.97%2.81M | 72.96%-341K | -16.67%-210K | -703.76%-3.69M | 98.27%1.95M | 68.65%2.78M | -278.87%-1.26M | -115.61%-180K | 124.22%611K |
-Change in other current assets | ---534K | ---84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -444.35%-8.04M | -115.00%-622K | 104.97%144K | -3,294.44%-1.73M | -666.54%-5.84M | -64.00%2.34M | 2,065.88%4.15M | -138.92%-2.9M | 104.42%54K | 116.60%1.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.30%-76.96M | -27.27%-17.84M | 40.28%-16.48M | 16.41%-20.76M | 17.78%-21.87M | 0.38%-93.05M | 49.65%-14.02M | -78.55%-27.6M | -6.12%-24.83M | 0.41%-26.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,992.86%75.47M | 47.53%15.08M | 151.82%20.09M | 156.36%30.56M | -88.38%9.74M | -99.15%1.06M | -79.65%10.22M | -1,610.55%-38.76M | -198.96%-54.23M | 271.04%83.83M |
Net PPE purchase and sale | 34.08%-4.34M | -132.02%-1.12M | -23.91%-1.19M | 68.33%-880K | 51.25%-1.15M | 70.78%-6.58M | 89.92%-481K | 92.43%-962K | -6.07%-2.78M | 2.04%-2.36M |
Net investment purchase and sale | 940.31%79.93M | 51.33%16.19M | 156.44%21.33M | 161.11%31.44M | -87.29%10.96M | -94.90%7.68M | -80.54%10.7M | -459.99%-37.8M | -185.75%-51.45M | 244.92%86.23M |
Net other investing changes | -205.00%-122K | ---- | ---55K | --0 | -67.50%-67K | 98.48%-40K | --0 | ---- | ---- | ---40K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,992.86%75.47M | 47.53%15.08M | 151.82%20.09M | 156.36%30.56M | -88.38%9.74M | -99.15%1.06M | -79.65%10.22M | -1,610.55%-38.76M | -198.96%-54.23M | 271.04%83.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.64%224K | 111.36%55K | -99.91%58K | -35.51%69K | -65.00%42K | 10,056.98%61.86M | -574.51%-484K | 28,924.77%62.11M | -47.80%107K | 36.36%120K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --61.4M | ---534K | --61.93M | ---- | ---- |
Proceeds from stock option exercised by employees | -50.88%224K | 10.00%55K | -67.60%58K | -35.51%69K | -65.00%42K | -25.12%456K | -50.98%50K | -16.36%179K | -47.80%107K | 36.36%120K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.64%224K | 111.36%55K | -99.91%58K | -35.51%69K | -65.00%42K | 10,056.98%61.86M | -574.51%-484K | 28,924.77%62.11M | -47.80%107K | 36.36%120K |
Net cash flow | ||||||||||
Beginning cash position | -52.93%26.34M | -6.26%27.97M | -29.97%24.08M | -87.37%14.32M | -52.93%26.34M | 128.00%55.95M | -10.45%29.83M | -32.58%34.38M | 452.85%113.43M | 128.00%55.95M |
Current changes in cash | 95.81%-1.26M | 36.74%-2.71M | 186.16%3.66M | 112.50%9.87M | -121.07%-12.09M | -192.57%-30.13M | -119.05%-4.28M | 75.73%-4.25M | -349.82%-78.95M | 1,524.59%57.35M |
Effect of exchange rate changes | -40.19%308K | -83.99%126K | 174.75%225K | -20.62%-117K | -41.27%74K | 145.22%515K | 411.04%787K | -76.02%-301K | 91.38%-97K | 4,100.00%126K |
End cash Position | -3.63%25.38M | -3.63%25.38M | -6.26%27.97M | -29.97%24.08M | -87.37%14.32M | -52.93%26.34M | -52.93%26.34M | -10.45%29.83M | -32.58%34.38M | 452.85%113.43M |
Free cash flow | 18.33%-81.37M | -31.26%-19.03M | 38.12%-17.68M | 21.63%-21.64M | 20.51%-23.02M | 14.09%-99.63M | 55.62%-14.5M | -1.39%-28.56M | -6.11%-27.61M | 0.54%-28.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |