(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.87%-2.62M | 9.13%-2.74M | 31.70%-2.46M | 57.33%-9.76M | 94.30%-290K | 60.54%-2.85M | 54.88%-3.01M | 7.16%-3.61M | -4.14%-22.86M | -84.21%-5.09M |
Net income from continuing operations | 314.38%29.24M | 66.89%-5.81M | 965.78%5.84M | -106.35%-13.21M | -37.58%18.65M | -33.99%-13.64M | -122.83%-17.55M | -100.61%-675K | 196.67%208.08M | -44.56%29.88M |
Operating gains losses | 249.09%164K | ---- | ---- | 117.35%701K | 132.64%556K | 93.06%-110K | 103.78%164K | -94.46%91K | -4,265.98%-4.04M | 210.39%239K |
Depreciation and amortization | -3.57%135K | -28.86%143K | -37.00%126K | -43.16%677K | -41.38%136K | -75.74%140K | 4.69%201K | 5.26%200K | 346.07%1.19M | 40.61%232K |
Asset impairment expenditure | --42K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -10.00%72K | ---- |
Unrealized gains and losses of investment securities | -439.50%-31.23M | -79.80%2.76M | -112.94%-8.08M | 98.33%-3.78M | 34.87%-22.85M | 73.19%9.2M | 117.48%13.67M | 96.79%-3.79M | -240.25%-226.04M | 57.24%-35.09M |
Remuneration paid in stock | -132.94%-424K | -65.60%387K | -79.66%227K | 161.63%3.55M | -95.26%26K | -11.91%1.29M | 174.45%1.13M | 117.81%1.12M | -118.79%-5.77M | -97.51%549K |
Deferred tax | -39.62%32K | -858.82%-129K | 25.68%93K | 72.27%205K | 3,150.00%61K | 39.47%53K | -79.52%17K | --74K | -24.20%119K | ---2K |
Other non cashItems | -67.08%-675K | -21.65%-545K | -95.26%-535K | -100.02%-1K | 1,236.36%1.13M | 15.66%-404K | -6.16%-448K | -104.35%-274K | 9,730.91%5.3M | ---99K |
Change In working capital | -271.65%-333K | 56.69%-217K | 6.68%-573K | 123.83%624K | 242.00%1.55M | 107.02%194K | -161.40%-501K | -247.95%-614K | -348.72%-2.62M | -134.85%-1.09M |
-Change in receivables | 4,033.33%118K | -63.68%77K | 57.43%-258K | -160.98%-200K | -6.64%197K | -50.00%-3K | -10.92%212K | -409.24%-606K | 52.56%328K | 249.65%211K |
-Change in prepaid assets | -545.24%-187K | 183.39%226K | -171.21%-277K | -211.53%-919K | -110.33%-1.08M | 110.24%42K | -156.93%-271K | -69.39%389K | 396.40%824K | -128.58%-513K |
-Change in payables and accrued expense | 66.14%-214K | -644.94%-485K | -121.53%-73K | 153.98%556K | 296.38%760K | -93.27%-632K | -78.86%89K | 146.00%339K | -184.98%-1.03M | -124.74%-387K |
-Change in other current assets | --0 | --0 | --0 | 140.20%1.1M | 517.79%1.67M | 134.70%702K | -66.46%-531K | ---736K | ---2.74M | ---399K |
-Change in other working capital | ---- | ---- | --35K | --85K | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from operating activities) | 28.07%511K | 28.80%474K | 61.17%469K | 98.98%1.56M | 71.33%502K | --399K | --368K | 72.19%291K | 700.00%784K | --293K |
Tax refund paid | -351.52%-83K | 131.58%18K | -68.18%-37K | -224.64%-86K | -128.99%-40K | 26.92%33K | -103.57%-57K | 67.16%-22K | 123.79%69K | --138K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.87%-2.62M | 9.13%-2.74M | 31.70%-2.46M | 57.33%-9.76M | 94.30%-290K | 60.54%-2.85M | 54.88%-3.01M | 7.16%-3.61M | -4.14%-22.86M | -84.21%-5.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 230.25%3.57M | -45.28%1.97M | -66.34%1.91M | 143.11%11.82M | 140.90%1.47M | 108.89%1.08M | 170.92%3.59M | 185.93%5.68M | -200.13%-27.42M | -107.90%-3.59M |
Net PPE purchase and sale | -185.71%-20K | --0 | --0 | 85.67%-48K | 83.33%-1K | 36.36%-7K | 96.48%-7K | 72.27%-33K | -153.79%-335K | 84.62%-6K |
Net business purchase and sale | ---- | ---- | ---- | ---32K | --0 | ---- | ---- | ---- | --0 | --0 |
Net investment purchase and sale | 236.77%3.59M | -46.39%1.93M | -67.50%1.86M | 143.90%11.79M | 139.55%1.42M | 108.78%1.07M | 155.81%3.6M | 221.85%5.71M | -180.87%-26.87M | -107.82%-3.58M |
Net other investing changes | --0 | --36K | --55K | 148.62%106K | --55K | ---- | ---- | ---- | 54.11%-218K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 231.17%3.57M | -45.28%1.97M | -66.34%1.91M | 143.11%11.82M | 140.99%1.47M | 108.87%1.08M | 170.92%3.59M | 185.93%5.68M | -200.13%-27.42M | -107.90%-3.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.94%-82K | -0.72%-139K | 84.29%-22K | -94.30%1.68M | -9.24%-130K | 1,044.51%2.08M | -184.15%-138K | -100.48%-140K | -12.37%29.4M | 99.76%-119K |
Net issuance payments of debt | 44.97%-82K | 9.93%-127K | -5.56%-152K | 2.42%-564K | 13.33%-130K | -8.76%-149K | 2.76%-141K | 1.37%-144K | -750.00%-578K | -10.29%-150K |
Net common stock issuance | --0 | ---- | ---- | -92.47%2.23M | --0 | --2.23M | ---- | ---- | --29.56M | ---4K |
Proceeds from stock option exercised by employees | --0 | --0 | --130K | -96.08%14K | -92.13%14K | --0 | --0 | --0 | -79.85%357K | -81.02%178K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -95.00%7K | --3K | --4K | -99.80%64K | 99.71%-143K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.94%-82K | -0.72%-139K | 84.29%-22K | -94.30%1.68M | -9.24%-130K | 1,044.51%2.08M | -184.15%-138K | -100.48%-140K | -12.37%29.4M | 99.76%-119K |
Net cash flow | ||||||||||
Beginning cash position | -0.42%27.95M | 4.47%28.85M | 14.56%29.43M | -44.84%25.69M | -17.71%28.38M | -47.72%28.06M | -57.67%27.62M | -44.84%25.69M | 514.27%46.57M | -34.37%34.48M |
Current changes in cash | 176.04%864K | -304.73%-909K | -129.71%-574K | 117.91%3.74M | 111.95%1.05M | 101.63%313K | 103.84%444K | -89.66%1.93M | -153.56%-20.88M | -47.26%-8.8M |
End cash Position | 1.52%28.81M | -0.42%27.95M | 4.47%28.85M | 14.56%29.43M | 14.56%29.43M | -17.71%28.38M | -47.72%28.06M | -57.67%27.62M | -44.84%25.69M | -44.84%25.69M |
Free cash from | 7.39%-2.64M | 9.34%-2.74M | 32.32%-2.46M | 57.74%-9.8M | 94.29%-291K | 60.51%-2.86M | 40.47%-3.02M | 37.31%-3.64M | -5.03%-23.2M | -81.86%-5.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data