(FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash flow from continuing operating activities | 502.81%8.38M | 1.39M |
Net income from continuing operations | -3.63%2.31M | --2.4M |
Operating gains losses | -7.73%-251K | ---233K |
Depreciation and amortization | -11.85%573K | --650K |
Deferred tax | -100.93%-16K | --1.72M |
Other non cashItems | -220.00%-72K | --60K |
Change in working capital | 128.71%1.89M | ---6.57M |
-Change in receivables | 243.08%930K | ---650K |
-Change in other current assets | 185.96%918K | ---1.07M |
-Change in other current liabilities | 100.76%37K | ---4.85M |
Cash from discontinued operating activities | ||
Operating cash flow | 502.81%8.38M | --1.39M |
Investing cash flow | ||
Cash flow from continuing investing activities | 309.25%11.33M | 2.77M |
Proceeds payment in interest bearing deposits in bank | -224.26%-15.47M | --12.45M |
Net investment purchase and sale | 293.79%3.74M | ---1.93M |
Net proceeds payment for loan | 425.10%23.84M | ---7.33M |
Net PPE purchase and sale | -69.07%-913K | ---540K |
Net other investing changes | 172.50%109K | --40K |
Cash from discontinued investing activities | ||
Investing cash flow | 309.25%11.33M | --2.77M |
Financing cash flow | ||
Cash flow from continuing financing activities | -294.33%-22.68M | -5.75M |
Increase decrease in deposit | -274.46%-14.71M | ---3.93M |
Net issuance payments of debt | -1,178.96%-6.63M | ---518K |
Net commonstock issuance | ---40K | --0 |
Cash dividends paid | -0.38%-1.31M | ---1.31M |
Cash from discontinued financing activities | ||
Financing cash flow | -294.33%-22.68M | ---5.75M |
Net cash flow | ||
Beginning cash position | -11.76%11.96M | --13.55M |
Current changes in cash | -86.64%-2.98M | ---1.59M |
End cash position | -24.87%8.99M | --11.96M |
Free cash flow | 778.35%7.47M | --850K |
Currency Unit | USD | USD |
No Data