(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.99%-3.09M | -1,190.21%-4.12M | -273.47%-2.14M | 40.09%-2.53M | 55.43%-685K | -144.53%-1.65M | 144.26%378K | 50.65%-573K | -1,071.19%-4.23M | -1,123.65%-1.54M |
Net income from continuing operations | 109.41%91K | 90.20%-1.31M | -197.34%-1.23M | -653.61%-15.04M | 95.17%-325K | -126.36%-967K | -430.52%-13.33M | -123.81%-414K | -37.13%2.72M | -33.45%-6.73M |
Operating gains losses | -159.91%-139K | -101.80%-20K | -78.50%23K | 177.09%1.01M | -292.04%-443K | 181.40%232K | 253.74%1.11M | 157.84%107K | -11.83%-1.31M | -109.82%-113K |
Depreciation and amortization | -22.89%192K | -53.26%122K | 10.04%285K | 88.83%1.01M | 19.51%245K | 114.66%249K | 128.95%261K | 153.92%259K | 31.94%537K | 63.70%205K |
Remuneration paid in stock | 733.33%25K | -200.00%-4K | 105.26%3K | -327.27%-50K | --0 | -94.64%3K | 104.49%4K | -303.57%-57K | 115.49%22K | 132.29%27K |
Remuneration paid in stock | 139.77%211K | 101.23%328K | 36.10%279K | -56.47%548K | -70.03%92K | -56.86%88K | -39.85%163K | -57.02%205K | 245.88%1.26M | 21.47%307K |
Deferred tax | ---- | ---- | --0 | -384.94%-1.95M | -342.84%-1.66M | --0 | ---115K | ---173K | 19.16%684K | --684K |
Other non cashItems | -7.05%211K | -6.57%-2.93M | 0.54%3.16M | 65.74%13.41M | 851.34%12.79M | -90.10%227K | ---2.75M | --3.15M | --8.09M | --1.34M |
Change In working capital | -147.95%-3.68M | -102.03%-306K | -27.87%-4.66M | 90.94%-1.47M | -516.20%-11.38M | 77.93%-1.49M | 268.72%15.04M | -9.72%-3.65M | -197.18%-16.23M | 12.66%2.73M |
-Change in receivables | -21,710.53%-4.11M | -93.20%1.29M | -5.28%-4.03M | 97.21%-469K | -383.26%-15.6M | 100.24%19K | 281.08%18.93M | 0.47%-3.82M | -168.00%-16.78M | -2.26%5.51M |
-Change in prepaid assets | --597K | ---269K | ---151K | ---116K | ---116K | ---- | ---- | --0 | --0 | ---- |
-Change in payables and accrued expense | 74.02%-333K | 61.30%-774K | -60.26%62K | -393.52%-1.49M | 4,562.86%1.63M | -634.17%-1.28M | -683.09%-2M | 243.12%156K | -32.67%509K | 101.06%35K |
-Change in other current assets | --86K | --421K | -1,081.82%-216K | ---301K | ---301K | ---- | ---- | 320.00%22K | --0 | ---- |
-Change in other current liabilities | ---56K | -952.27%-463K | 193.75%120K | --843K | --1.02M | --0 | ---44K | ---128K | --0 | ---- |
-Change in other working capital | 158.56%130K | 72.24%-508K | -452.34%-451K | 50.00%66K | 170.87%1.99M | -121.68%-222K | -253.78%-1.83M | -79.94%128K | --44K | ---2.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.99%-3.09M | -1,190.21%-4.12M | -273.47%-2.14M | 40.09%-2.53M | 55.43%-685K | -144.53%-1.65M | 144.26%378K | 50.65%-573K | -1,071.19%-4.23M | -1,123.65%-1.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.77%30K | 95.63%-91K | 144.47%169K | -1,712.26%-7.5M | -8,008.00%-3.95M | -1,287.18%-1.08M | -2,438.20%-2.08M | -194.06%-380K | -46.86%465K | -15.95%50K |
Net PPE purchase and sale | ---- | ---- | --0 | -564.58%-319K | -580.95%-286K | --0 | 133.33%2K | ---35K | 83.78%-48K | 84.94%-42K |
Net business purchase and sale | 96.06%-48K | 92.86%-156K | --0 | -1,560.09%-7.74M | ---3.8M | ---1.22M | ---2.19M | ---530K | ---466K | ---- |
Dividends received (cash flow from investment activities) | -43.07%78K | -36.27%65K | -8.65%169K | -43.00%558K | 47.25%134K | -12.18%137K | -68.90%102K | -54.21%185K | -16.40%979K | -73.10%91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.77%30K | 95.63%-91K | 144.47%169K | -1,712.26%-7.5M | -8,008.00%-3.95M | -1,287.18%-1.08M | -2,438.20%-2.08M | -194.06%-380K | -46.86%465K | -15.95%50K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.27%19K | 193.33%4.09M | 12.88%1.67M | 380.01%14.36M | 738.24%8.88M | 560.76%2.61M | 674.07%1.4M | -17.13%1.48M | 2,832.35%2.99M | 347.65%1.06M |
Net issuance payments of debt | --0 | 133.69%3.26M | 12.88%1.67M | 18.18%3.52M | -271.77%-1.86M | 577.84%2.51M | 667.07%1.4M | -16.53%1.48M | 2,967.01%2.98M | 358.01%1.08M |
Net common stock issuance | --0 | ---- | ---- | --10.82M | --10.72M | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 18.75%19K | 176.00%19K | ---- | ---- | ---- | 220.00%16K | -24,171.84%-25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.27%19K | 193.33%4.09M | 12.88%1.67M | 380.01%14.36M | 738.24%8.88M | 560.76%2.61M | 674.07%1.4M | -17.13%1.48M | 2,832.35%2.99M | 347.65%1.06M |
Net cash flow | ||||||||||
Beginning cash position | 1,350.55%3.96M | 602.24%4.08M | 7,333.90%4.39M | -92.90%59K | -69.61%148K | -67.73%273K | -68.66%581K | -92.90%59K | 286.51%831K | 26.45%487K |
Current changes in cash | -2,333.60%-3.04M | 61.04%-120K | -158.62%-306K | 660.49%4.33M | 1,090.19%4.24M | 65.18%-125K | 69.44%-308K | -48.97%522K | -225.32%-772K | -195.92%-428K |
End cash Position | 520.27%918K | 1,350.55%3.96M | 602.24%4.08M | 7,333.90%4.39M | 7,333.90%4.39M | -69.61%148K | -67.73%273K | -68.66%581K | -92.90%59K | -92.90%59K |
Free cash from | -86.99%-3.09M | -1,184.47%-4.12M | -251.97%-2.14M | 33.30%-2.85M | 38.51%-971K | -144.53%-1.65M | 144.19%380K | 47.63%-608K | -550.84%-4.28M | -1,127.34%-1.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data