(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -229.44%-339.97K | -102.02%-291.31K | -144.18%-114.64K | -82.65%-498.83K | -87.08%-510.94K | -103.2K | -144.2K | 259.5K | -59.13%-273.11K | -59.13%-273.11K |
Net income from continuing operations | -316.65%-475.44K | -196.38%-439.61K | -63.76%-293.92K | -194.81%-805.14K | -33.00%-363.22K | ---114.11K | ---148.33K | ---179.48K | -59.13%-273.11K | -59.13%-273.11K |
Depreciation and amortization | --0 | --0 | --21K | --63K | --14.33K | --27.67K | --21K | --0 | --0 | --0 |
Other non cash items | --21.99K | --21.99K | --21.99K | --11K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 800.02%117.27K | 191.61%126.31K | -68.95%136.29K | --103.11K | ---181.25K | ---16.75K | ---137.87K | --438.98K | --0 | --0 |
-Change in prepaid assets | -109.67%-4.51K | 101.94%1.37K | --4.07K | ---109.76K | ---85.85K | --46.67K | ---70.58K | --0 | --0 | --0 |
-Change in payables and accrued expense | -13.35%121.78K | 785.16%119.44K | 91.44%170.34K | --180.25K | ---62.77K | --140.55K | --13.49K | --88.98K | --0 | ---- |
-Change in other current assets | ---- | ---- | ---5.5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other current liabilities | ---- | --0 | --0 | ---- | ---- | ---- | ---48.16K | --219.5K | ---- | ---- |
-Change in other working capital | --0 | --0 | -125.00%-32.63K | --32.63K | ---32.63K | ---32.63K | ---32.63K | --130.5K | ---- | ---- |
Cash from discontinued investing activities | 0 | -268.78%-519.83K | -84.68%208.5K | |||||||
Operating cash flow | -229.44%-339.97K | -102.02%-291.31K | -144.18%-114.64K | 37.09%-498.83K | -690.82%-510.94K | -112.86%-103.2K | 89.88%-144.2K | 346.06%259.5K | -681.50%-792.94K | -105.43%-64.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 145.84%94.74K | 0 | 0 | -578.84K | -18.49K | -206.66K | -269.69K | -84K | 0 | 0 |
Net intangibles purchase and sale | 145.84%94.74K | --0 | --0 | ---578.84K | ---18.49K | ---206.66K | ---269.69K | ---84K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 145.84%94.74K | --0 | --0 | 17.98%-578.84K | -100.55%-18.49K | 94.39%-206.66K | 37.29%-269.69K | -251.41%-84K | -103.08%-705.69K | 1,220.65%3.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.97%288.83K | 170.76%445.92K | -53.98%80.31K | 1.11M | 565.22K | 209.34K | 164.69K | 174.5K | 0 | 0 |
Net issuance payments of debt | ---- | ---- | ---- | --550K | ---- | ---- | ---- | ---- | --0 | ---- |
Net preferred stock issuance | --0 | --0 | --0 | --645.84K | --0 | --176.34K | --219.5K | --250K | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | ---250K | --0 | --0 | --0 | ---250K | --0 | --0 |
Net other financing activities | 775.24%288.83K | 913.58%445.92K | -53.98%80.31K | --167.91K | --15.22K | --33K | ---54.81K | --174.5K | ---- | ---- |
Cash from discontinued financing activities | 0 | -3,695.91%-3.08M | -1,618.64%-3.29M | |||||||
Financing cash flow | 37.97%288.83K | 170.76%445.92K | -53.98%80.31K | 136.18%1.11M | 117.20%565.22K | 621.22%209.34K | -35.41%164.69K | 2,444.17%174.5K | -3,695.91%-3.08M | -1,618.64%-3.29M |
Net cash flow | ||||||||||
Beginning cash position | 55.11%156.36K | -99.50%1.74K | --36.08K | --0 | --286 | -97.00%100.8K | -93.31%350K | --0 | -15.30%5.31M | --0 |
Current changes in cash | 143.38%43.6K | 162.04%154.61K | -109.81%-34.33K | 100.79%36.08K | -91.83%35.79K | 97.01%-100.52K | 84.43%-249.2K | 709.47%350K | -1,466.26%-4.58M | -60.45%437.85K |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -9.72%-731.57K | -976.43%-437.85K |
End cash Position | 69,815.73%199.96K | 55.11%156.36K | -99.50%1.74K | --36.08K | --36.08K | --286 | -97.00%100.8K | -93.31%350K | --0 | --0 |
Free cash flow | -18.01%-365.65K | 29.62%-291.31K | -165.32%-114.64K | -35.91%-1.08M | -719.44%-529.43K | -138.61%-309.86K | 70.96%-413.89K | 266.41%175.5K | -681.50%-792.94K | -105.43%-64.61K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data