Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.77%-19.21M | -65.23%-26.58M | -48.14%-20.47M | -76.32%-78.81M | -78.57%-26.63M | -73.30%-22.28M | -86.94%-16.09M | -65.97%-13.82M | -68.44%-44.7M | -218.25%-14.91M |
Net income from continuing operations | -17.15%-52.5M | 14.08%-37.56M | -44.82%-39.59M | -225.23%-157.77M | -124.72%-41.9M | -86.84%-44.81M | -2,543.17%-43.72M | -546.75%-27.34M | 54.32%-48.51M | 74.83%-18.65M |
Operating gains losses | -49.37%3.87M | -142.73%-6.64M | -338.98%-8.63M | 163.73%19.21M | -326.38%-7.58M | 563.77%7.64M | 196.74%15.54M | 126.84%3.61M | -147.19%-30.14M | -102.79%-1.78M |
Depreciation and amortization | 77.88%4.89M | 84.84%4.31M | 120.83%3.96M | 85.14%10.38M | 158.55%3.51M | 79.56%2.75M | 60.51%2.33M | 41.47%1.79M | 119.94%5.6M | 34.93%1.36M |
Other non cash items | 396.51%2.14M | 133.59%1.22M | 97.68%939K | 107.49%1.99M | 151.33%568K | -80.46%430K | 147.11%521K | 231.94%475K | -83.13%961K | 380.85%226K |
Change In working capital | 104.82%124K | -1,133.12%-6.4M | 539.24%3.1M | -405.49%-12.61M | -163.96%-9.95M | 21.38%-2.57M | -77.68%619K | -139.82%-706K | -1,135.15%-2.5M | -230.67%-3.77M |
-Change in receivables | 435.37%3.78M | 5,436.67%1.66M | -7.19%1.9M | -441.39%-8.18M | -2,332.27%-9.12M | -237.72%-1.13M | 103.19%30K | 1,381.16%2.04M | -376.34%-1.51M | -111.11%-375K |
-Change in prepaid assets | 66.26%-1.56M | -85.27%-3.69M | -395.85%-4.66M | -105.55%-14.41M | -32.84%-6.87M | 14.78%-4.62M | -196.55%-1.99M | -161.94%-939K | -85.01%-7.01M | -3,331.25%-5.17M |
-Change in payables and accrued expense | -61.40%2.43M | -209.84%-1.21M | -165.23%-1.08M | 129.08%5.51M | -36.76%-3.53M | 88.02%6.3M | 205.00%1.1M | 28.75%1.65M | 18.89%2.4M | -272.38%-2.58M |
-Change in other working capital | -45.18%-4.53M | -313.85%-3.17M | 300.49%6.94M | 23.35%4.47M | 119.57%9.57M | -260.39%-3.12M | 14.55%1.48M | -197.93%-3.46M | 92.41%3.62M | 302.98%4.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.77%-19.21M | -65.23%-26.58M | -48.14%-20.47M | -76.32%-78.81M | -78.57%-26.63M | -73.30%-22.28M | -86.94%-16.09M | -65.97%-13.82M | -68.44%-44.7M | -218.25%-14.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.62%6.54M | 137.31%8.3M | 104.22%43.53M | 122.25%68.77M | 369.54%24.19M | 82.17%45.5M | 36.63%-22.24M | 107.01%21.32M | -44.56%-309.06M | 102.49%5.15M |
Capital expenditure reported | 21.03%-935K | 34.15%-729K | -66.07%-1.4M | -109.18%-4.56M | -106.98%-1.42M | -132.61%-1.18M | -110.86%-1.11M | -84.46%-843K | -34.42%-2.18M | -65.38%-688K |
Net PPE purchase and sale | 8.78%-3.77M | -510.85%-7.49M | -164.98%-3.14M | -46.78%-13.7M | -649.63%-7.16M | -204.12%-4.13M | 71.82%-1.23M | 55.65%-1.19M | -19.95%-9.34M | 61.62%-955K |
Net intangibles purchase and sale | 27.97%-309K | -72.58%-535K | -12.26%-357K | -22.78%-1.29M | 48.78%-231K | -88.16%-429K | -31.36%-310K | -137.31%-318K | -69.19%-1.05M | -118.93%-451K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---848K | ---- |
Net investment purchase and sale | -77.45%11.56M | 187.02%17.05M | 104.67%48.43M | 129.87%88.32M | 307.76%33M | 89.30%51.25M | 34.64%-19.59M | 107.87%23.66M | -45.09%-295.64M | 103.97%8.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -85.62%6.54M | 137.31%8.3M | 104.22%43.53M | 122.25%68.77M | 369.54%24.19M | 82.17%45.5M | 36.63%-22.24M | 107.01%21.32M | -44.56%-309.06M | 102.49%5.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 345.90%1.09M | -106.52%-33K | 3,897.06%1.36M | 60.68%1.76M | 191.39%977K | -78.02%244K | -44.21%506K | -77.03%34K | -99.82%1.1M | -104.59%-1.07M |
Proceeds from stock option exercised by employees | 363.68%1.09M | 42.94%699K | 834.62%486K | 84.51%1.95M | 1,012.26%1.18M | -39.38%234K | 12.41%489K | -60.61%52K | -96.53%1.06M | -99.59%106K |
Net other financing activities | -70.00%3K | -4,405.88%-732K | 4,950.00%873K | -621.62%-193K | 82.81%-202K | -98.62%10K | -96.40%17K | -212.50%-18K | -99.99%37K | 58.26%-1.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 345.90%1.09M | -106.52%-33K | 3,897.06%1.36M | 60.68%1.76M | 191.39%977K | -78.02%244K | -44.21%506K | -77.03%34K | -99.82%1.1M | -104.59%-1.07M |
Net cash flow | ||||||||||
Beginning cash position | 174.72%44.19M | 15.97%62.51M | -17.87%38.08M | -88.38%46.37M | -30.85%39.55M | -63.41%16.09M | -37.87%53.9M | -88.38%46.37M | 1,004.72%399.03M | -90.26%57.2M |
Current changes in cash | -149.36%-11.58M | 51.56%-18.32M | 224.17%24.42M | 97.65%-8.28M | 86.46%-1.47M | 77.35%23.46M | 11.61%-37.82M | 102.41%7.53M | -197.18%-352.66M | 94.25%-10.83M |
Effect of exchange rate changes | --0 | --0 | --4K | ---2K | ---5K | --3K | --0 | --0 | --0 | --0 |
End cash Position | -17.55%32.61M | 174.72%44.19M | 15.97%62.51M | -17.87%38.08M | -17.87%38.08M | -30.85%39.55M | -63.41%16.09M | -37.87%53.9M | -88.38%46.37M | -88.38%46.37M |
Free cash flow | 13.56%-24.23M | -88.65%-35.33M | -56.93%-25.36M | -71.77%-98.36M | -108.41%-35.44M | -87.44%-28.03M | -36.55%-18.73M | -39.48%-16.16M | -56.62%-57.26M | -118.15%-17.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |