Strategy
MSTR
Meta Platforms
META
Oracle
ORCL
Amazon
AMZN
Salesforce
CRM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -62.90%-500.95M | -453.38%-116.14M | -5.47%-114.99M | -23.13%-119.88M | -11.90%-149.94M | -12.08%-307.51M | 116.42%32.87M | -346.28%-109.02M | -438.04%-97.36M | -323.36%-133.99M |
Net income from continuing operations | -23.92%-453.9M | -1,026.51%-104.35M | 4.70%-140.48M | 22.31%-66.27M | -14.86%-142.8M | -35.80%-366.29M | 82.33%-9.26M | -213.69%-147.41M | 18.88%-85.29M | -90.78%-124.32M |
Operating gains losses | 99.79%13.33M | 282.62%12M | -101.82%-261K | 132.13%3.79M | -325.77%-2.2M | 104.53%6.67M | 102.10%3.14M | 3,687.07%14.35M | -1,402.98%-11.79M | 55.34%974K |
Depreciation and amortization | -2.26%21.99M | -6.15%5.27M | -1.75%5.49M | -1.93%5.58M | 0.80%5.65M | 1.78%22.5M | -20.16%5.61M | 9.74%5.59M | 11.86%5.69M | 14.53%5.61M |
Other non cash items | 15.41%34.56M | 121.08%5.63M | 44.16%5.87M | 57.67%10.2M | -23.73%12.85M | 457.23%29.94M | 90.36%2.55M | 202.45%4.07M | 381.04%6.47M | 1,154.58%16.85M |
Change In working capital | -171.02%-209.39M | -572.70%-61.39M | -129.99%-8.46M | -197.89%-94.03M | 17.24%-45.52M | -1,120.47%-77.26M | 142.06%12.99M | 60.45%-3.68M | -161.28%-31.56M | -1,362.48%-55M |
-Change in receivables | 107.76%5.59M | -265.93%-74.26M | 108.15%9.33M | -59.38%-22.12M | 696.95%92.64M | -298.19%-72.06M | 336.89%44.76M | -108,175.47%-114.56M | -171.64%-13.88M | -67.51%11.62M |
-Change in inventory | -105.39%-5.07M | -545.58%-5.04M | 382.29%271K | 146.02%1.54M | -998.20%-1.83M | -146.36%-2.47M | -2.83%1.13M | 88.49%-96K | -179.08%-3.34M | -121.58%-167K |
-Change in payables and accrued expense | -218.68%-25.12M | 7.48%52.04M | 122.14%13.69M | -66.70%12.11M | -47.54%-102.95M | -63.61%21.16M | 113.23%48.42M | -9.38%6.16M | -0.99%36.36M | -764.70%-69.77M |
-Change in other current assets | 23.42%-25.86M | -14.67%-17.7M | -10.58%1.23M | 8.98%-22.76M | 151.90%13.38M | -23.97%-33.76M | 41.18%-15.44M | 244.47%1.37M | -448.16%-25.01M | 173.55%5.31M |
-Change in other working capital | -1,710.46%-158.94M | 75.08%-16.42M | -131.87%-32.97M | -144.35%-62.79M | -2,237.95%-46.76M | 115.17%9.87M | -585.63%-65.88M | 817.28%103.45M | -60.73%-25.7M | 92.01%-2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -62.90%-500.95M | -453.38%-116.14M | -5.47%-114.99M | -23.13%-119.88M | -11.90%-149.94M | -12.08%-307.51M | 116.42%32.87M | -346.28%-109.02M | -438.04%-97.36M | -323.36%-133.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.41%-134.03M | 355.36%68.21M | -595.98%-340.8M | -10.16%62.45M | 123.37%76.11M | 18.47%-214.13M | -112.59%-26.71M | 137.36%68.71M | 2,203.96%69.52M | -13.25%-325.64M |
Net PPE purchase and sale | -90.21%-45.28M | -3,213.19%-25.5M | -322.98%-9.06M | 48.10%-6.23M | 57.10%-4.49M | -51.42%-23.81M | 119.79%819K | 61.37%-2.14M | -260.15%-12.01M | -287.13%-10.47M |
Net intangibles purchase and sale | -20.33%-5.06M | -221.59%-2.55M | 1,259.09%12.75M | -1,222.05%-14.03M | 1.28%-1.24M | 3.93%-4.21M | 8.65%-792K | 27.54%-1.1M | 9.08%-1.06M | -51.69%-1.25M |
Net investment purchase and sale | 55.04%-83.69M | 459.68%96.26M | -578.78%-344.49M | 0.15%82.71M | 126.07%81.84M | 62.52%-186.14M | 27.53%-26.76M | 140.68%71.95M | 6,793.74%82.59M | -10.53%-313.92M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -99.99%22K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.41%-134.03M | 355.36%68.21M | -595.98%-340.8M | -10.16%62.45M | 123.37%76.11M | 18.47%-214.13M | -112.59%-26.71M | 137.36%68.71M | 2,203.96%69.52M | -13.25%-325.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.78%478.06M | -208.33%-44.12M | 1,637.32%496.05M | -98.22%2.56M | -95.21%23.57M | 1,264.81%644.08M | 179.82%40.72M | -1,859.38%-32.27M | 11,713.83%143.54M | 6,817.91%492.09M |
Net issuance payments of debt | -151.41%-44.67M | -117,123.68%-44.55M | 99.93%-48K | -100.03%-39K | 0.00%-39K | 271.44%86.9M | 99.92%-38K | -76,115.73%-67.83M | --154.81M | ---39K |
Net common stock issuance | 957.26%522.73M | -98.95%429K | 13,200.13%496.1M | 8.62%2.6M | 822.23%23.61M | 675.80%49.44M | 11,783.97%40.76M | 45.25%3.73M | 48.08%2.39M | 38.53%2.56M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 4,723.41%507.74M | --0 | 5,035.66%31.84M | -3,323.06%-13.66M | 5,437.03%489.57M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.78%478.06M | -208.33%-44.12M | 1,637.32%496.05M | -98.22%2.56M | -95.21%23.57M | 1,264.81%644.08M | 179.82%40.72M | -1,859.38%-32.27M | 11,713.83%143.54M | 6,817.91%492.09M |
Net cash flow | ||||||||||
Beginning cash position | 44.41%399.27M | -4.96%334.61M | -30.79%293.99M | 12.90%348.89M | 44.41%399.27M | -68.19%276.47M | 11.77%352.06M | -18.61%424.79M | -43.04%309.03M | -68.19%276.47M |
Current changes in cash | -228.16%-156.92M | -296.35%-92.04M | 155.47%40.26M | -147.43%-54.87M | -254.87%-50.26M | 120.67%122.44M | 219.99%46.88M | 64.86%-72.58M | 673.14%115.69M | 109.94%32.46M |
Effect of exchange rate changes | -177.56%-273K | -247.27%-486K | 330.26%350K | -132.86%-23K | -209.62%-114K | 184.21%352K | -39.56%330K | 61.90%-152K | 117.03%70K | 167.53%104K |
End cash Position | -39.37%242.08M | -39.37%242.08M | -4.96%334.61M | -30.79%293.99M | 12.90%348.89M | 44.41%399.27M | 44.41%399.27M | 11.77%352.06M | -18.61%424.79M | -43.04%309.03M |
Free cash flow | -64.31%-551.29M | -538.35%-144.18M | 0.86%-111.3M | -26.90%-140.14M | -6.83%-155.67M | -13.94%-335.52M | 116.03%32.89M | -256.51%-112.26M | -388.70%-110.44M | -314.19%-145.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |