(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,233.80%-70.27K | 12.97%-35.6K | -209.45%-228.08K | -51.18%23.93K | -74.96%-217.31K | -94.94%6.2K | -125.40%-40.91K | 732.10%208.39K | 287.26%49.02K | -310.82%-124.2K |
Net income from continuing operations | -257.50%-114.82K | -23.13%-102.2K | -15.44%-157.58K | 64.12%-29.93K | -381.94%-117.55K | 216.63%72.9K | -157.08%-83.01K | -137.18%-136.51K | -141.15%-83.41K | 294.17%41.69K |
Operating gains losses | ---- | ---- | ---102K | ---33K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -32.73%15.47K | -51.42%14.29K | -31.45%78.26K | -50.63%15.04K | -61.84%10.82K | -17.37%22.99K | 6.85%29.42K | 61.03%114.17K | -45.73%30.46K | 386.19%28.35K |
Unrealized gains and losses of investment securities | --0 | ---4.41K | ---107.89K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Remuneration paid in stock | ---- | ---- | 59.01%27.17K | 20.56%20.6K | --6.57K | ---- | ---- | -62.91%17.09K | -44.66%17.09K | ---- |
Other non cashItems | --0 | -2,309.44%-9.83K | 1,545.97%82.56K | 2,380.46%82K | -99.91%1 | -92.08%112 | 155.49%445 | 105.61%5.02K | 103.79%3.31K | --1.1K |
Change In working capital | 116.69%14.99K | 443.90%66.55K | -123.30%-48.61K | -5.48%77.11K | 75.35%-48.15K | -157.65%-89.81K | -92.66%12.24K | 156.45%208.63K | 135.69%81.58K | -1,238.70%-195.34K |
-Change in receivables | 28.62%-45.37K | 50.03%68.52K | -116.34%-30.23K | -9.47%34.91K | 65.37%-47.26K | -171.63%-63.56K | -76.49%45.67K | 178.18%185.06K | 122.61%38.56K | -622.50%-136.47K |
-Change in inventory | 125.29%3.04K | -1,666.02%-10.86K | -258.05%-27.86K | -585.98%-25.92K | 44.79%10.71K | -67.82%-12.03K | -102.90%-615 | 184.34%17.63K | -265.83%-3.78K | 164.90%7.39K |
-Change in prepaid assets | -2,296.35%-12.65K | -79.23%826 | -97.99%420 | -83.37%-4.53K | -98.48%399 | -77.73%576 | 173.01%3.98K | 157.95%20.94K | 91.43%-2.47K | 776.58%26.27K |
-Change in payables and accrued expense | 65.44%-5.31K | 98.61%-394 | 39.69%17.88K | 9.70%46.82K | 932.56%14.75K | 4.00%-15.35K | -85.00%-28.33K | 295.73%12.8K | 24.46%42.68K | 46.91%1.43K |
-Change in other current assets | 11,707.52%72.55K | 100.06%1 | 114.79%1.4K | 1,020.95%5.63K | 75.18%-2.02K | -956.16%-625 | -103.33%-1.59K | 81.91%-9.44K | 95.90%-611 | 73.79%-8.13K |
-Change in other working capital | 131.15%2.72K | 222.82%8.46K | 44.32%-10.22K | 180.52%20.22K | 71.19%-24.73K | -98.65%1.18K | 74.74%-6.88K | -7.20%-18.35K | 115.15%7.21K | -273.07%-85.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,233.80%-70.27K | 12.97%-35.6K | -209.45%-228.08K | -51.18%23.93K | -74.96%-217.31K | -94.94%6.2K | -125.40%-40.91K | 732.10%208.39K | 287.26%49.02K | -310.82%-124.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.84%-31.4K | 32.77%-7.5K | 40.06%-42.87K | 67.94%-7.33K | 70.30%-10.24K | -135.52%-14.16K | -36.14%-11.16K | -18.93%-71.52K | -19.16%-22.85K | -480.82%-34.47K |
Net PPE purchase and sale | -121.84%-31.4K | 32.77%-7.5K | 40.06%-42.87K | 67.94%-7.33K | 70.30%-10.24K | -135.52%-14.16K | -36.14%-11.16K | -18.93%-71.52K | -19.16%-22.85K | -480.82%-34.47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -121.84%-31.4K | 32.77%-7.5K | 40.06%-42.87K | 67.94%-7.33K | 70.30%-10.24K | -135.52%-14.16K | -36.14%-11.16K | -18.93%-71.52K | -19.16%-22.85K | -480.82%-34.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 765.03%100K | 120.84%4.7K | 58.33%-37.59K | 0 | 0 | 33.33%-15.04K | 0.00%-22.55K | -24.22%-90.22K | 68.94%-22.56K | -22.55K |
Net issuance payments of debt | 765.03%100K | --0 | 58.33%-37.59K | --0 | --0 | 33.33%-15.04K | 0.00%-22.55K | -24.22%-90.22K | 68.94%-22.56K | ---22.55K |
Proceeds from stock option exercised by employees | --0 | --4.7K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 765.03%100K | 120.84%4.7K | 58.33%-37.59K | --0 | --0 | 33.33%-15.04K | 0.00%-22.55K | -24.22%-90.22K | 68.94%-22.56K | ---22.55K |
Net cash flow | ||||||||||
Beginning cash position | -69.04%122.12K | -65.78%160.52K | 11.04%469.07K | -69.08%143.91K | -42.56%371.46K | -28.64%394.45K | 11.04%469.07K | -20.32%422.42K | -13.87%465.46K | 12.16%646.68K |
Current changes in cash | 92.72%-1.67K | 48.53%-38.4K | -761.42%-308.55K | 359.65%16.61K | -25.56%-227.54K | -124.48%-22.99K | -157.26%-74.62K | 143.30%46.65K | 103.06%3.61K | -400.66%-181.22K |
End cash Position | -67.58%120.45K | -69.04%122.12K | -65.78%160.52K | -65.78%160.52K | -69.08%143.91K | -42.56%371.46K | -28.64%394.45K | 11.04%469.07K | 11.04%469.07K | -13.87%465.46K |
Free cash from | -1,204.93%-103.83K | 17.21%-43.1K | -297.97%-270.96K | -36.54%16.61K | -43.41%-227.54K | -106.83%-7.96K | -134.06%-52.06K | 489.98%136.87K | 157.69%26.17K | -338.71%-158.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data