(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.69%-87.5K | -164.86%-256.74K | -28.09%-434.14K | 78.65%-791.48K | 54.48%-236.27K | 87.38%-119.35K | 91.91%-96.93K | 67.54%-338.93K | -10.20%-3.71M | 52.33%-519.02K |
Net income from continuing operations | -79.13%-361.38K | -306.49%-453.21K | -59.82%-913.9K | 56.06%-1.79M | 7.13%-901.93K | 80.79%-201.74K | 89.46%-111.49K | 42.10%-571.84K | 33.38%-4.07M | 11.18%-971.2K |
Operating gains losses | 112.92%11.27K | -61,501.33%-507.79K | 23,113.39%510.44K | --11.08K | --7.17K | --5.3K | --827 | ---2.22K | ---- | ---- |
Depreciation and amortization | --0 | -83.76%683 | -51.47%3.15K | -19.11%16.97K | 203.08%3.11K | -82.18%3.17K | 35.08%4.21K | 108.45%6.49K | -5.28%20.98K | -196.88%-3.02K |
Asset impairment expenditure | ---- | ---- | ---- | -5.79%4.75K | ---16 | --12 | ---- | ---- | --5.04K | --0 |
Remuneration paid in stock | 608.18%52.05K | 464.90%100.39K | -90.56%3K | 18.77%272.55K | 1,048.40%215.64K | -83.07%7.35K | -81.44%17.77K | -55.55%31.79K | -90.67%229.48K | -44.75%18.78K |
Other non cashItems | -90.83%2.15K | 615.47%518.08K | 8,144.92%25.15K | 145.83%62.39K | 32,418.22%139.18K | 356.48%23.42K | -53,277.78%-100.51K | 100.24%305 | -137.75%-136.13K | -97.99%428 |
Change In working capital | 382.71%208.42K | -2.73%85.11K | -131.53%-61.98K | 161.08%627.78K | -31.06%300.58K | -17.24%43.18K | 135.84%87.49K | 5,533.67%196.54K | 375.91%240.46K | 910.15%435.99K |
-Change in receivables | 123.76%7.18K | 117.30%8.95K | 76.95%-6.83K | -71.02%11.76K | -55.14%123.37K | 57.24%-30.24K | 37.59%-51.74K | 63.31%-29.63K | 212.93%40.59K | 700.12%274.98K |
-Change in prepaid assets | -15.95%-33.06K | 903.63%40.51K | 409.81%25.89K | -516.75%-56.51K | -162.68%-28.04K | -184.29%-28.51K | 94.09%-5.04K | -74.94%5.08K | -81.76%13.56K | 6.79%44.74K |
-Change in payables and accrued expense | 124.08%236K | -66.56%48.25K | -137.76%-83.48K | 126.57%599.48K | -42.95%128.8K | 153.61%105.32K | 300.59%144.27K | 219.41%221.09K | 418.93%264.59K | 1,130.74%225.76K |
-Change in other working capital | ---1.72K | ---12.61K | --2.44K | 193.31%73.04K | 169.82%76.44K | ---- | ---- | ---- | -83.83%-78.28K | -1.22%-109.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.68%-87.5K | -164.81%-256.74K | -28.09%-434.14K | 78.65%-791.48K | 54.48%-236.27K | 87.38%-119.33K | 91.91%-96.95K | 67.54%-338.93K | -10.20%-3.71M | 52.33%-519.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 86.75%-4.89K | 0 | 0 | 61.02%-1.22K | -66.70%-3.66K | -229.10%-36.88K | 1,092.59%37.26K |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---23.53K | --40.93K |
Net other investing changes | ---- | ---- | ---- | 63.40%-4.89K | --0 | --0 | 61.02%-1.22K | -66.70%-3.66K | -19.10%-13.35K | 2.42%-3.66K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 86.75%-4.89K | --0 | --0 | 61.02%-1.22K | -66.70%-3.66K | -229.10%-36.88K | 1,092.59%37.26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -30K | 764.48K | 2,029.38%425.88K | 0 | 425.88K | 0 | 0 | -99.32%20K | 0 |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --764.48K | --425.88K | --0 | --425.88K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.32%20K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---30K | --764.48K | 2,029.38%425.88K | --0 | --425.88K | --0 | --0 | -99.32%20K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 281.19%154.35K | 218.14%441.09K | -76.99%110.75K | -88.56%481.24K | -63.96%347.02K | -97.95%40.49K | -95.64%138.65K | -88.56%481.24K | -9.75%4.21M | -81.82%963K |
Current changes in cash | -128.54%-87.5K | -192.13%-286.74K | 196.42%330.34K | 90.05%-370.49K | 50.96%-236.27K | 130.21%306.53K | 91.83%-98.16K | 66.62%-342.6K | -720.16%-3.72M | 55.91%-481.76K |
End cash Position | -80.74%66.85K | 281.19%154.35K | 218.14%441.09K | -76.99%110.75K | -76.99%110.75K | -63.96%347.02K | -97.95%40.49K | -95.64%138.65K | -88.56%481.24K | -88.56%481.24K |
Free cash from | 26.68%-87.5K | -164.81%-256.74K | -28.09%-434.14K | 78.79%-791.48K | 50.58%-236.27K | 88.19%-119.33K | 91.91%-96.95K | 67.54%-338.93K | -10.90%-3.73M | 56.09%-478.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.