(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.93%76.71M | -59.18%97.05M | -28.48%182.77M | -28.48%182.77M | 3.84%183.51M | -4.65%186.76M | -10.36%237.76M | -20.05%255.55M | -20.05%255.55M | -45.46%176.72M |
-Cash and cash equivalents | -47.55%38.97M | -85.93%20.98M | -15.52%88.46M | -15.52%88.46M | 93.24%79.76M | 42.26%74.31M | 35.35%149.06M | -34.40%104.71M | -34.40%104.71M | -76.39%41.28M |
-Short-term investments | -66.44%37.74M | -14.23%76.08M | -37.48%94.3M | -37.48%94.3M | -23.40%103.75M | -21.72%112.45M | -42.81%88.7M | -5.74%150.83M | -5.74%150.83M | -9.22%135.44M |
Receivables | 28.48%323.34M | 11.62%301.15M | 12.54%254.94M | 12.54%254.94M | 32.34%302.23M | 25.70%251.67M | 23.22%269.8M | 33.42%226.54M | 33.42%226.54M | 14.61%228.37M |
-Accounts receivable | 26.56%299.38M | 21.13%293.08M | 25.13%247.24M | 25.13%247.24M | 30.88%288.09M | 22.86%236.55M | 17.30%241.95M | 24.05%197.58M | 24.05%197.58M | 13.54%220.11M |
-Taxes receivable | 4,801.30%18.92M | 3,407.04%2.49M | 340.13%691K | 340.13%691K | 136.02%498K | 73.09%386K | -59.89%71K | -25.24%157K | -25.24%157K | -85.43%211K |
-Other receivables | -65.72%5.05M | -79.91%5.58M | -75.66%7.01M | -75.66%7.01M | 69.50%13.65M | 97.96%14.73M | 121.75%27.78M | 179.42%28.8M | 179.42%28.8M | 103.75%8.05M |
Inventory | 20.47%433.72M | 23.64%400.21M | 28.23%371.86M | 28.23%371.86M | 28.61%364.27M | 35.43%360.02M | 42.53%323.7M | 45.78%289.98M | 45.78%289.98M | 81.53%283.24M |
Other current assets | -5.49%23.62M | 68.38%34.26M | 88.23%29.46M | 88.23%29.46M | 39.03%26.85M | 36.54%24.99M | -12.15%20.35M | -26.78%15.65M | -26.78%15.65M | -21.59%19.31M |
Total current assets | 4.12%857.39M | -2.22%832.67M | 6.51%839.03M | 6.51%839.03M | 23.91%876.85M | 21.05%823.44M | 15.95%851.6M | 10.99%787.72M | 10.99%787.72M | 0.52%707.64M |
Non current assets | ||||||||||
Net PPE | -4.76%186.92M | -2.45%191.15M | 1.62%197.84M | 1.62%197.84M | 6.23%192.36M | 2.10%196.27M | 3.54%195.94M | 6.34%194.69M | 6.34%194.69M | 3.92%181.08M |
-Gross PPE | -4.76%186.92M | -2.45%191.15M | 5.18%250.42M | 5.18%250.42M | 6.23%192.36M | 2.10%196.27M | 3.54%195.94M | 6.30%238.08M | 6.30%238.08M | 3.92%181.08M |
-Accumulated depreciation | ---- | ---- | -21.17%-52.58M | -21.17%-52.58M | ---- | ---- | ---- | -6.11%-43.4M | -6.11%-43.4M | ---- |
Goodwill and other intangible assets | -3.40%282.38M | -2.10%288.12M | 1.89%296.36M | 1.89%296.36M | 51.47%286.7M | 48.98%292.32M | 40.84%294.3M | 35.88%290.85M | 35.88%290.85M | -7.20%189.27M |
-Other intangible assets | -3.40%282.38M | ---- | 1.89%296.36M | 1.89%296.36M | 51.47%286.7M | 48.98%292.32M | 40.84%294.3M | 35.88%290.85M | 35.88%290.85M | -7.20%189.27M |
Non current deferred assets | 17.55%16.85M | 25.38%15.73M | 30.34%14.55M | 30.34%14.55M | 55.29%16.06M | 45.72%14.33M | 63.66%12.54M | 40.61%11.16M | 40.61%11.16M | 49.57%10.34M |
Other non current assets | -19.16%20.45M | -16.67%21.52M | -10.58%21.57M | -10.58%21.57M | -1.90%22.42M | 5.69%25.3M | 18.04%25.83M | -21.14%24.12M | -21.14%24.12M | -38.99%22.86M |
Total non current assets | -4.09%506.6M | -2.29%516.51M | 1.82%530.3M | 1.82%530.3M | 28.25%517.54M | 25.10%528.22M | 23.58%528.61M | 19.55%520.82M | 19.55%520.82M | -4.51%403.55M |
Total assets | 0.91%1.36B | -2.25%1.35B | 4.65%1.37B | 4.65%1.37B | 25.49%1.39B | 22.61%1.35B | 18.76%1.38B | 14.25%1.31B | 14.25%1.31B | -1.36%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.77%134.12M | 3.40%123.52M | 9.07%105.91M | 9.07%105.91M | 13.07%111.07M | 13.77%108.36M | 38.13%119.46M | 12.51%97.1M | 12.51%97.1M | 33.80%98.24M |
-accounts payable | 19.19%108.51M | 14.15%106.22M | 10.21%97.41M | 10.21%97.41M | 7.06%87.16M | 9.15%91.04M | 28.23%93.05M | 7.82%88.39M | 7.82%88.39M | 73.69%81.42M |
-Total tax payable | 47.84%25.61M | -34.49%17.3M | -2.49%8.5M | -2.49%8.5M | 42.17%23.91M | 46.35%17.32M | 89.72%26.41M | 101.36%8.72M | 101.36%8.72M | -36.64%16.82M |
Current accrued expenses | -25.21%145.13M | -28.71%135.66M | -18.08%168.44M | -18.08%168.44M | 50.61%200.07M | 58.97%194.04M | 31.50%190.31M | 62.62%205.62M | 62.62%205.62M | 12.79%132.83M |
Current debt and capital lease obligation | 35.42%53.19M | -17.41%43.28M | 18.07%39.96M | 18.07%39.96M | 197.83%51.96M | 115.89%39.27M | 175.55%52.4M | 54.36%33.84M | 54.36%33.84M | -17.53%17.45M |
-Current debt | 38.78%47.24M | -20.69%37.35M | 19.13%34.01M | 19.13%34.01M | 267.42%46.27M | 155.12%34.04M | 227.55%47.09M | 79.42%28.55M | 79.42%28.55M | -16.19%12.59M |
-Current capital lease obligation | 13.62%5.95M | 11.64%5.93M | 12.37%5.95M | 12.37%5.95M | 17.21%5.69M | 7.96%5.24M | 14.44%5.31M | -11.94%5.3M | -11.94%5.3M | -20.82%4.85M |
Current liabilities | -2.70%332.44M | -16.49%302.46M | -5.75%324.75M | -5.75%324.75M | 46.11%363.1M | 45.09%341.67M | 44.74%362.17M | 40.69%344.57M | 40.69%344.57M | 17.03%248.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.06%130.35M | -17.57%138.83M | -13.32%152.41M | -13.32%152.41M | 16.53%154.44M | 13.27%163.06M | 9.56%168.43M | 8.45%175.83M | 8.45%175.83M | -14.17%132.53M |
-Long term debt | -21.71%108.48M | -20.12%115.93M | -15.58%127.9M | -15.58%127.9M | 19.49%128.98M | 18.07%138.57M | 15.95%145.13M | 13.99%151.49M | 13.99%151.49M | -14.76%107.94M |
-Long term capital lease obligation | -10.71%21.87M | -1.70%22.91M | 0.75%24.52M | 0.75%24.52M | 3.51%25.45M | -7.91%24.49M | -18.45%23.3M | -16.72%24.34M | -16.72%24.34M | -11.45%24.59M |
Total non current liabilities | -20.06%130.35M | -17.57%138.83M | -13.32%152.41M | -13.32%152.41M | 16.53%154.44M | 13.27%163.06M | 9.56%168.43M | 8.45%175.83M | 8.45%175.83M | -14.17%132.53M |
Total liabilities | -8.31%462.79M | -16.83%441.29M | -8.31%477.16M | -8.31%477.16M | 35.82%517.53M | 33.02%504.73M | 31.35%530.6M | 27.85%520.4M | 27.85%520.4M | 3.90%381.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K |
-common stock | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K | 0.00%32K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 8.15%724.27M | 8.65%711.04M | 11.89%693.85M | 11.89%693.85M | 13.61%703.09M | 12.86%669.69M | 12.82%654.44M | 10.60%620.1M | 10.60%620.1M | 8.70%618.88M |
Paid-in capital | 4.71%100.51M | 5.11%100.31M | 9.29%98.57M | 9.29%98.57M | 11.78%95.75M | 13.84%95.98M | 8.22%95.43M | 3.51%90.19M | 3.51%90.19M | 3.12%85.66M |
Less: Treasury stock | 8.41%52.86M | 22.78%52.86M | 41.06%52.86M | 41.06%52.86M | 30.12%48.76M | 30.12%48.76M | 14.89%43.06M | 0.00%37.48M | 0.00%37.48M | 0.00%37.48M |
Gains losses not affecting retained earnings | -12.57%-54.86M | -4.08%-50.42M | 28.31%-40.19M | 28.31%-40.19M | 35.28%-59.8M | 30.79%-48.74M | -4.68%-48.44M | -45.86%-56.06M | -45.86%-56.06M | -215.14%-92.41M |
Total stockholders'equity | 7.31%717.08M | 7.55%708.1M | 13.39%699.39M | 13.39%699.39M | 20.12%690.31M | 17.27%668.2M | 12.63%658.41M | 7.84%616.78M | 7.84%616.78M | -1.87%574.7M |
Noncontrolling interests | 3.02%184.13M | 4.49%199.78M | 12.50%192.78M | 12.50%192.78M | 20.01%186.56M | 16.67%178.73M | 10.09%191.2M | 2.98%171.36M | 2.98%171.36M | -10.73%155.45M |
Total equity | 6.41%901.21M | 6.86%907.89M | 13.20%892.17M | 13.20%892.17M | 20.09%876.87M | 17.14%846.93M | 12.05%849.61M | 6.75%788.15M | 6.75%788.15M | -3.90%730.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data