(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -27.68%69.79M | -18.76%87.12M | -19.63%92.02M | 2.47%377.79M | -23.01%59.54M | -3.41%96.51M | 7.90%107.24M | 24.38%114.51M | 33.82%368.68M | 34.89%77.33M |
Other non cash items | -20.84%8.42M | 4.68%9.02M | 26.71%9.4M | 163.07%41.65M | -11.55%14.99M | 986.66%10.63M | 1,401.66%8.62M | 886.44%7.42M | -29.08%15.83M | -3.78%16.94M |
Change In working capital | 1,160.06%22.68M | 313.10%20M | 53.99%-32.22M | 79.33%-39.67M | 379.93%37.93M | 103.25%1.8M | 81.04%-9.38M | 4.69%-70.02M | -216.90%-191.93M | 43.40%-13.55M |
-Change in receivables | 51.53%54.97M | 745.28%2.69M | 21.19%-36.4M | 136.25%33.74M | 339.83%43.32M | 178.05%36.27M | 100.65%318K | -17.03%-46.18M | -35.96%-93.05M | 34.35%-18.06M |
-Change in inventory | -132.45%-1.48M | 112.79%800K | 93.05%-1.87M | 95.78%-6.69M | 186.30%21.89M | 112.48%4.55M | 87.34%-6.26M | 43.22%-26.87M | -87.99%-158.55M | 21.68%-25.37M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.32%99.24M | 20.74%92.03M | 27.61%78.16M | 63.12%332.55M | 19.95%91.36M | 92.90%103.72M | 97.70%76.22M | 73.10%61.25M | -20.74%203.87M | 65.80%76.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | -28.95%-161.71M | ---39.94M | ---- | ---- | ---- | ---125.41M | ---- |
Net PPE purchase and sale | -8.57%75.08M | 15.10%-34.49M | 1.95%-38.13M | 9.27%3.37M | -99.05%774K | 365.44%82.12M | 15.34%-40.63M | -11,405.81%-38.89M | 103.10%3.09M | 295.90%81.67M |
Net intangibles purchase and sale | -20.89%-2M | -109.06%-2.82M | -12.07%-1.38M | 7.65%-6.61M | 13.31%-2.37M | -52.91%-1.66M | 24.41%-1.35M | 20.64%-1.23M | -0.20%-7.16M | -12.09%-2.74M |
Net business purchase and sale | 88.09%-558K | -163.42%-75.96M | 57.96%-3.06M | ---- | ---- | -178.54%-4.69M | 8.81%-28.84M | -5,858.20%-7.27M | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | -1.91%-40.15M | ---- | ---- | ---- | ---- | ---39.4M | ---- |
Net other investing changes | -97.32%9K | -914.55%-896K | 69.66%-152K | -48.20%1.22M | -64.05%1.28M | 846.67%336K | 122.68%110K | 24.43%-501K | 33.65%2.36M | 63.69%3.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.92%-23.91M | -60.85%-112.53M | 11.67%-41.86M | -20.57%-199.5M | 33.70%-37.11M | -74.25%-45.04M | -18.65%-69.96M | -92.04%-47.39M | 59.76%-165.46M | 83.57%-55.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -16.23%-8.01M | -4,491.93%-46.1M | 291.69%71.95M | -437.72%-121.59M | -32.03%-76.16M | -159.63%-6.89M | -100.92%-1M | -39.37%-37.53M | -84.16%36M | -181.00%-57.68M |
Net common stock issuance | -1,348.84%-1.61M | -99.09%14K | -96.83%14K | 107.07%2.25M | -99.73%142K | -91.80%129K | 103.37%1.53M | 101.07%442K | -46.50%-31.77M | 640.30%53.44M |
Cash dividends paid | 85.42%-256K | ---- | ---- | -11.27%-34.76M | 61.74%-326K | -239.65%-1.76M | -9.23%-32.24M | -23.53%-441K | -5.77%-31.24M | -17.68%-852K |
Net other financing activities | -2.29%-134K | 62,143.06%134.01M | -291,804.35%-134.28M | -1,441.67%-555K | ---162K | ---131K | -342.70%-216K | -1,433.33%-46K | -100.00%-36K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.88%-14.86M | 232.24%49.03M | -57.29%-67.07M | -230.85%-175.2M | -670.71%-81.57M | -762.10%-13.9M | -227.62%-37.08M | 42.00%-42.64M | -133.72%-52.95M | -119.10%-10.58M |
Net cash flow | ||||||||||
Beginning cash position | 5.93%280.98M | 29.91%386.22M | -13.85%282.01M | -4.08%327.35M | -3.34%311.36M | -8.76%265.25M | 6.16%297.3M | -4.08%327.35M | 2.61%341.26M | -44.35%322.11M |
Current changes in cash | 35.06%60.47M | 192.59%28.53M | -6.90%-30.77M | -189.75%-42.15M | -384.45%-27.32M | 49.14%44.77M | -456.51%-30.82M | 54.18%-28.78M | -563.10%-14.55M | 104.01%9.61M |
Effect of exchange rate changes | -313.85%-2.86M | 130.06%370K | 165.51%830K | -599.37%-3.19M | 53.64%-2.02M | -2.20%1.34M | -160.34%-1.23M | -179.29%-1.27M | -88.32%638K | -341.62%-4.37M |
End cash Position | 8.75%338.59M | 5.93%280.98M | 29.91%386.22M | -13.85%282.01M | -13.85%282.01M | -3.34%311.36M | -8.76%265.25M | 6.16%297.3M | -4.08%327.35M | -4.08%327.35M |
Free cash flow | 22.38%74.02M | 59.38%54.61M | 81.25%37.04M | 130.32%164.23M | 78.04%49.05M | 179.31%60.48M | 392.17%34.26M | -39.58%20.44M | -51.89%71.31M | 1,870.67%27.55M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data