(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.17%66.06M | -19.81%53.46M | 46.45%54.6M | 39.19%295.99M | 154.82%106.06M | 13.33%85.98M | -15.33%66.67M | 127.00%37.28M | -45.43%212.65M | -50.77%41.62M |
Net income from continuing operations | -524.76%-233.59M | -67.66%20.15M | -59.93%24.1M | 97.61%218.88M | 144.60%41.43M | -28.30%54.99M | 8.70%62.32M | -13.63%60.14M | -60.14%110.76M | -242.33%-92.9M |
Operating gains losses | 7,704.55%190.57M | 262.30%221K | 62.28%-708K | 86.64%-4.33M | 99.94%-12K | 90.35%-2.51M | -99.59%61K | 21.56%-1.88M | -278.95%-32.44M | -348.43%-19.05M |
Depreciation and amortization | -12.79%15.12M | -12.39%15.29M | -9.36%16.21M | -23.13%69.62M | -18.20%16.94M | -23.80%17.34M | -26.26%17.45M | -23.67%17.89M | -5.99%90.56M | -14.42%20.71M |
Deferred tax | -96.80%-19.48M | 69.89%-3.32M | -74.89%4.04M | 49.99%-13.79M | -48.61%-8.95M | 4.31%-9.9M | -41.42%-11.04M | 574.12%16.11M | -300.51%-27.58M | -183.13%-6.03M |
Other non cash items | 220.19%8.36M | -81.79%197K | -632.93%-5.71M | -16.37%5.19M | -78.67%430K | 500.00%2.61M | -22.27%1.08M | -54.73%1.07M | 1.55%6.21M | 600.00%2.02M |
Change In working capital | 129.53%24.03M | 111.74%2.56M | 99.20%-621K | 73.02%-54.56M | 182.87%34.29M | 159.08%10.47M | 50.21%-21.8M | 21.98%-77.52M | -140.81%-202.22M | -43.93%-41.38M |
-Change in receivables | 1,267.30%13.42M | 703.52%6.16M | 231.10%32.31M | -130.48%-10.4M | 273.83%14.63M | -102.81%-1.15M | 172.20%766K | -1,040.18%-24.64M | 1,730.80%34.1M | -182.60%-8.42M |
-Change in inventory | 247.33%12.72M | 599.13%15.54M | 116.66%1.5M | 100.96%1.82M | 156.32%22.56M | 82.64%-8.63M | 93.55%-3.11M | 82.36%-8.99M | -26.22%-189.01M | 9.73%-40.05M |
-Change in prepaid assets | -73.52%2.64M | 103.95%200K | 29.52%-7.34M | -108.98%-2.03M | -78.20%3.48M | 500.24%9.98M | -370.64%-5.06M | -441.38%-10.42M | 195.14%22.55M | 207.31%15.96M |
-Change in payables and accrued expense | -146.28%-4.76M | -34.43%-19.34M | 19.09%-27.08M | 37.07%-43.96M | 28.04%-6.38M | 196.82%10.28M | -488.60%-14.39M | 38.11%-33.47M | -176.29%-69.85M | -143.66%-8.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.17%66.06M | -19.81%53.46M | 46.45%54.6M | 39.19%295.99M | 154.82%106.06M | 13.33%85.98M | -15.33%66.67M | 127.00%37.28M | -45.43%212.65M | -50.77%41.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 324.46%162.64M | 5,101.90%284.91M | 124.72%23.74M | -180.00%-237.55M | 32.53%-74.56M | -156.94%-72.46M | -98.03%5.48M | -3,987.37%-96.02M | 171.33%296.95M | 0.85%-110.51M |
Net PPE purchase and sale | -988.79%-22.82M | 17.15%-21.21M | 91.23%-2.79M | 4.85%-79.24M | -5,698.85%-24.41M | 110.50%2.57M | 25.83%-25.6M | -28.51%-31.8M | 31.57%-83.28M | 101.52%436K |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --50.94M | --800K |
Net investment purchase and sale | 380.25%210.59M | 892.07%306.08M | 141.00%26.37M | -148.24%-158.87M | 55.11%-50.26M | -175.55%-75.14M | -90.09%30.85M | -311.70%-64.32M | 212.37%329.33M | -36.00%-111.95M |
Net other investing changes | 64.17%197K | -85.84%31K | 46.73%157K | 1,397.67%558K | -44.83%112K | 15.38%120K | -73.10%219K | 109.19%107K | 97.16%-43K | 146.45%203K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 324.46%162.64M | 5,101.90%284.91M | 124.72%23.74M | -180.00%-237.55M | 32.53%-74.56M | -156.94%-72.46M | -98.03%5.48M | -3,987.37%-96.02M | 171.33%296.95M | 0.85%-110.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.00%-74.38M | -851.29%-119.45M | 22.57%-90.77M | 54.06%-236.38M | 46.88%-60.39M | 48.33%-46.2M | 94.56%-12.56M | -45.73%-117.24M | -311.42%-514.55M | -114.72%-113.69M |
Net issuance payments of debt | --0 | --0 | --0 | 11.56%-16.03M | --0 | --0 | -1,525.31%-15.73M | 69.09%-298K | -375.75%-18.13M | 69.03%-297K |
Net common stock issuance | -60.14%-74.46M | -194,392.06%-122.4M | 20.76%-89.62M | 55.26%-223.5M | 45.15%-63.97M | 34.77%-46.5M | 100.03%63K | -43.60%-113.09M | -270.31%-499.51M | -105.25%-116.62M |
Proceeds from stock option exercised by employees | -73.91%78K | -5.24%2.95M | 69.88%-1.16M | -43.63%3.15M | 10.80%3.58M | 12.83%299K | 10.70%3.11M | -430.94%-3.84M | -65.66%5.58M | -33.14%3.23M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.76%-2.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.00%-74.38M | -851.29%-119.45M | 22.57%-90.77M | 54.06%-236.38M | 46.88%-60.39M | 48.33%-46.2M | 94.56%-12.56M | -45.73%-117.24M | -311.42%-514.55M | -114.72%-113.69M |
Net cash flow | ||||||||||
Beginning cash position | 25.73%720.54M | -4.74%496.45M | -26.29%514.67M | -1.54%698.21M | -39.23%528.28M | -25.75%573.07M | -18.89%521.14M | -1.54%698.21M | -19.29%709.11M | 9.36%869.27M |
Current changes in cash | 572.26%154.31M | 267.39%218.91M | 92.93%-12.44M | -3,496.36%-177.95M | 84.18%-28.89M | -128.74%-32.68M | -52.52%59.59M | -185.89%-175.97M | 96.74%-4.95M | -128.62%-182.58M |
Effect of exchange rate changes | 174.46%9.02M | 167.64%5.18M | -426.41%-5.78M | 6.07%-5.59M | 32.68%15.28M | 25.29%-12.11M | -302.06%-7.65M | 78.20%-1.1M | 66.58%-5.95M | 293.89%11.51M |
End cash Position | 67.31%883.87M | 25.73%720.54M | -4.74%496.45M | -26.29%514.67M | -26.29%514.67M | -39.23%528.28M | -25.75%573.07M | -18.89%521.14M | -1.54%698.21M | -1.54%698.21M |
Free cash flow | -28.22%42.97M | -28.56%29.24M | 584.83%26.54M | 80.96%185.5M | 404.15%80.84M | 16.88%59.86M | -7.00%40.93M | 144.28%3.88M | -61.55%102.51M | -71.00%16.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data