(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -69.97%-32.56M | 67.23%-19.16M | -12.92%-58.46M | -248.23%-51.77M | 34.93M |
Net income from continuing operations | 86.97%-7.57M | -10.02%-58.1M | 17.47%-52.81M | -208.22%-63.98M | ---20.76M |
Operating gains losses | 156.31%308K | 48.69%-547K | -309.02%-1.07M | 157.63%510K | ---885K |
Depreciation and amortization | -88.79%5.09M | 887.92%45.41M | -91.91%4.6M | 243.62%56.8M | --16.53M |
Other non cash items | -95.49%6K | 114.35%133K | -301.52%-927K | -10.85%460K | --516K |
Change In working capital | -156.67%-32.09M | -26.48%-12.5M | 79.91%-9.89M | -222.26%-49.21M | --40.25M |
Cash from discontinued investing activities | |||||
Operating cash flow | -69.97%-32.56M | 67.23%-19.16M | -12.92%-58.46M | -248.23%-51.77M | --34.92M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 999.09%20.63M | 304.69%1.88M | 93.14%-917K | 78.48%-13.37M | -62.12M |
Net PPE purchase and sale | 62.43%-201K | 41.97%-535K | -2.67%-922K | 29.35%-898K | ---1.27M |
Net intangibles purchase and sale | -240.72%-2M | -46.38%-587K | 96.13%-401K | 83.82%-10.38M | ---64.13M |
Net investment purchase and sale | 658.93%22.77M | --3M | --0 | -250.00%-3M | --2M |
Net other investing changes | 6,500.00%64K | -102.56%-1K | 166.10%39K | -490.00%-59K | ---10K |
Cash from discontinued investing activities | |||||
Investing cash flow | 999.15%20.63M | 304.69%1.88M | 93.14%-917K | 78.48%-13.37M | ---62.12M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -7.55%-1.97M | -106.82%-1.83M | 2,376.57%26.82M | -101.51%-1.18M | 77.76M |
Net issuance payments of debt | -16.54%-2.36M | -107.61%-2.03M | 3,109.15%26.63M | -107.43%-885K | --11.92M |
Net common stock issuance | ---- | ---- | ---- | ---- | --66.01M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 99.49%395K | -60.32%198K | 939.58%499K | 9.09%48K | --44K |
Net other financing activities | ---- | ---- | 0.00%1K | 0.00%1K | --1K |
Cash from discontinued financing activities | |||||
Financing cash flow | -7.55%-1.97M | -106.82%-1.83M | 2,378.59%26.82M | -101.51%-1.18M | --77.77M |
Net cash flow | |||||
Beginning cash position | -18.82%84.23M | -24.15%103.76M | -32.58%136.79M | 33.20%202.89M | --152.31M |
Current changes in cash | 27.27%-13.89M | 41.32%-19.1M | 50.91%-32.55M | -231.14%-66.31M | --50.57M |
Effect of exchange rate changes | 164.02%274K | 11.39%-428K | -320.55%-483K | 4,280.00%219K | --5K |
End cash Position | -16.17%70.61M | -18.82%84.23M | -24.15%103.76M | -32.58%136.79M | --202.89M |
Free cash flow | -72.16%-34.91M | 66.08%-20.28M | 5.17%-59.79M | -106.87%-63.05M | ---30.48M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data
No Data