BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 164.52%1.07B | --1.07B | -46.95%405M | 17.14%763.5M | 17.53%651.8M | -3.78%554.6M | -2.06%576.4M | -6.27%588.5M | 47.01%627.9M | -29.56%427.1M |
-Cash and cash equivalents | 167.63%1.07B | --1.07B | -47.69%399.4M | 17.14%763.5M | 17.53%651.8M | -3.78%554.6M | -2.06%576.4M | -6.27%588.5M | 47.01%627.9M | -29.56%427.1M |
-Short term investments | -57.14%2.4M | --2.4M | --5.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 13.51%647.1M | --647.1M | -24.65%570.1M | 55.17%756.6M | 30.41%487.6M | 18.06%373.9M | 1.67%316.7M | -7.76%311.5M | 31.86%337.7M | -11.32%256.1M |
-Accounts receivable | 13.51%647.1M | --647.1M | -19.94%570.1M | 45.92%712.1M | 35.11%488M | 14.92%361.2M | -1.13%314.3M | 2.32%317.9M | 29.40%310.7M | -21.28%240.1M |
-Other receivables | ---- | ---- | ---- | 260.12%60.5M | -52.00%16.8M | 14.75%35M | 36.77%30.5M | -30.53%22.3M | -29.91%32.1M | 215.86%45.8M |
-Recievables adjustments allowances | ---- | ---- | ---- | 6.98%-16M | 22.87%-17.2M | 20.64%-22.3M | 2.09%-28.1M | -462.75%-28.7M | 82.89%-5.1M | 2.93%-29.8M |
Inventory | -3.93%785.3M | --785.3M | -17.73%817.4M | 71.99%993.6M | 21.77%577.7M | -21.05%474.4M | 21.42%600.9M | 27.35%494.9M | -4.21%388.6M | 1.10%405.7M |
Current deferred assets | -40.48%70M | --70M | --117.6M | ---- | ---- | ---- | ---- | ---- | ---- | --4.5M |
Hedging assets-current | ---- | ---- | ---- | -47.29%29.2M | -30.58%55.4M | 1,187.10%79.8M | -53.38%6.2M | -41.15%13.3M | 145.65%22.6M | 1.10%9.2M |
Holding assets for sale | ---- | ---- | --2.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 22.94%98.6M | --98.6M | -28.01%80.2M | 137.53%111.4M | -0.64%46.9M | -6.72%47.2M | -20.06%50.6M | -16.93%63.3M | 93.89%76.2M | 2.34%39.3M |
Total current assets | -37.17%2.67B | --2.67B | 60.24%4.25B | 45.89%2.65B | 18.92%1.82B | -1.35%1.53B | 5.39%1.55B | 1.27%1.47B | 27.24%1.45B | -15.03%1.14B |
Non current assets | ||||||||||
Net PPE | -20.74%2.7B | --2.7B | -23.89%3.4B | 7.83%4.47B | -3.48%4.14B | 2.45%4.29B | 4.64%4.19B | 3.88%4B | -0.97%3.85B | -2.77%3.89B |
-Gross PPE | 0.63%6.22B | --6.22B | -15.83%6.18B | 13.81%7.34B | -5.82%6.45B | 5.45%6.85B | 7.99%6.49B | 6.76%6.01B | 1.98%5.63B | 2.91%5.52B |
-Accumulated depreciation | -26.80%-3.52B | ---3.52B | 3.29%-2.78B | -24.55%-2.87B | 9.75%-2.3B | -10.91%-2.55B | -14.68%-2.3B | -13.01%-2.01B | -9.05%-1.78B | -19.60%-1.63B |
Investments and advances | 3.24%417.9M | --417.9M | 6.69%404.8M | 16.81%379.4M | -0.46%324.8M | -8.78%326.3M | 6.43%357.7M | 6.06%336.1M | -0.35%316.9M | -1.73%318M |
-Long term equity investment | 3.24%417.9M | --417.9M | 6.69%404.8M | 16.81%379.4M | -0.46%324.8M | -8.78%326.3M | 6.43%357.7M | 6.06%336.1M | -0.35%316.9M | -1.73%318M |
Financial assets | -70.80%3.3M | --3.3M | 39.51%11.3M | -75.89%8.1M | -40.11%33.6M | 237.95%56.1M | -43.92%16.6M | 59.14%29.6M | -50.00%18.6M | 3.33%37.2M |
Non current accounts receivable | -17.27%23M | --23M | -3.14%27.8M | -2.38%28.7M | 9.29%29.4M | -43.25%26.9M | 276.19%47.4M | 147.06%12.6M | -75.36%5.1M | -2.36%20.7M |
Goodwill and other intangible assets | 6.32%2.55B | --2.55B | -27.03%2.39B | 9.35%3.28B | -0.62%3B | -5.03%3.02B | 4.36%3.18B | -2.38%3.05B | -1.56%3.12B | -5.26%3.17B |
-Goodwill | -12.71%1.73B | --1.73B | -30.90%1.99B | 8.96%2.87B | -0.05%2.64B | -3.17%2.64B | 4.05%2.72B | -4.15%2.62B | -0.96%2.73B | -4.34%2.76B |
-Other intangible assets | 98.66%812.9M | --812.9M | 0.20%409.2M | 12.17%408.4M | -4.59%364.1M | -16.13%381.6M | 6.26%455M | 9.99%428.2M | -5.58%389.3M | -10.97%412.3M |
Non current deferred assets | -30.93%6.7M | --6.7M | 21.25%9.7M | -33.33%8M | -11.11%12M | -15.09%13.5M | -6.47%15.9M | -21.30%17M | -6.90%21.6M | -60.34%23.2M |
Other non current assets | -21.20%34.2M | --34.2M | 20.89%43.4M | 32.47%35.9M | 5.04%27.1M | 19.44%25.8M | -40.50%21.6M | 18.24%36.3M | -51.11%30.7M | -0.63%62.8M |
Total non current assets | -9.00%5.73B | --5.73B | -23.35%6.29B | 8.43%8.21B | -2.45%7.57B | -0.86%7.76B | 4.63%7.83B | 1.54%7.48B | -2.08%7.37B | -4.17%7.53B |
Total assets | -20.36%8.4B | --8.4B | -2.93%10.55B | 15.69%10.86B | 1.07%9.39B | -0.94%9.29B | 4.75%9.38B | 1.50%8.95B | 1.79%8.82B | -5.76%8.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.62%68.4M | --68.4M | -1.27%62.4M | -0.94%63.2M | 1.75%63.8M | -94.83%62.7M | 469.94%1.21B | 1,659.50%212.9M | 9.01%12.1M | -98.51%11.1M |
-Current debt | -7.58%19.5M | --19.5M | 0.00%21.1M | 12.23%21.1M | -11.32%18.8M | -98.25%21.2M | 469.94%1.21B | 1,659.50%212.9M | 9.01%12.1M | -98.51%11.1M |
-Current capital lease obligation | 18.40%48.9M | --48.9M | -1.90%41.3M | -6.44%42.1M | 8.43%45M | --41.5M | ---- | ---- | ---- | ---- |
Payables | -16.64%883M | --883M | -23.98%1.06B | 13.35%1.39B | 17.14%1.23B | -8.91%1.05B | 10.24%1.15B | 0.12%1.05B | 11.09%1.04B | 5.74%939.5M |
-accounts payable | -16.64%883M | --883M | -23.98%1.06B | 13.35%1.39B | 17.14%1.23B | -8.91%1.05B | 10.24%1.15B | 0.12%1.05B | 56.90%1.04B | -0.40%665.2M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.34%274.3M |
Current provisions | 24.75%74.6M | --74.6M | -62.67%59.8M | 79.19%160.2M | -35.08%89.4M | 91.78%137.7M | 55.08%71.8M | -11.64%46.3M | -24.82%52.4M | -57.55%69.7M |
Pension and other retirement benefit plans | 15.16%67.6M | --67.6M | -8.42%58.7M | 8.46%64.1M | 1.55%59.1M | 8.79%58.2M | 12.39%53.5M | 5.78%47.6M | -9.82%45M | -3.67%49.9M |
Current deferred liabilities | 1,954.31%238.3M | --238.3M | -91.97%11.6M | 66.36%144.4M | 303.72%86.8M | 60.45%21.5M | -75.90%13.4M | 371.19%55.6M | --11.8M | ---- |
Other current liabilities | ---- | ---- | --55.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1.87%1.33B | --1.33B | -28.37%1.31B | 19.43%1.83B | 14.96%1.53B | -46.91%1.33B | 77.92%2.5B | 20.81%1.41B | 8.86%1.17B | -43.56%1.07B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.89%1.89B | --1.89B | 0.49%1.9B | 2.55%1.89B | -10.11%1.85B | 42.43%2.06B | -33.25%1.44B | -2.26%2.16B | -2.91%2.21B | 26.11%2.28B |
-Long term debt | -2.69%1.66B | --1.66B | 1.17%1.71B | 2.48%1.69B | -10.77%1.65B | 28.14%1.85B | -33.25%1.44B | -2.26%2.16B | -2.91%2.21B | 26.11%2.28B |
-Long term capital lease obligation | 14.99%222.4M | --222.4M | -5.10%193.4M | 3.19%203.8M | -4.22%197.5M | --206.2M | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 14.81%12.4M | --12.4M | -53.04%10.8M | 9.52%23M | 29.63%21M | -6.90%16.2M | 27.94%17.4M | -8.72%13.6M | 104.11%14.9M | 58.70%7.3M |
Derivative product liabilities | -54.42%39.7M | --39.7M | -8.32%87.1M | 105.18%95M | -29.10%46.3M | 44.79%65.3M | 509.46%45.1M | -73.85%7.4M | -70.79%28.3M | 24.55%96.9M |
Long term provisions | 17.68%153.1M | --153.1M | -23.34%130.1M | -16.90%169.7M | 69.04%204.2M | 8.73%120.8M | 13.95%111.1M | 10.29%97.5M | 10.92%88.4M | -9.12%79.7M |
Employee benefits | -86.92%2.8M | --2.8M | 59.70%21.4M | -61.05%13.4M | -51.96%34.4M | -1.38%71.6M | 85.68%72.6M | -12.92%39.1M | -58.19%44.9M | 16.99%107.4M |
Non current deferred liabilities | -83.52%108.4M | --108.4M | 18.97%657.8M | 62.52%552.9M | -20.70%340.2M | -13.92%429M | 3.21%498.4M | -5.15%482.9M | 15.02%509.1M | -18.55%442.6M |
Other non current liabilities | --18.2M | --18.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -20.97%2.22B | --2.22B | 2.27%2.81B | 10.23%2.75B | -9.59%2.49B | 26.08%2.76B | -21.94%2.19B | -3.29%2.8B | -3.80%2.9B | 15.33%3.01B |
Total liabilities | -13.72%3.55B | --3.55B | -9.96%4.12B | 13.72%4.57B | -1.61%4.02B | -12.87%4.09B | 11.45%4.69B | 3.62%4.21B | -0.49%4.06B | -9.44%4.08B |
Shareholders'equity | ||||||||||
Share capital | -11.86%3.35B | --3.35B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 21.34%3.81B | -2.78%3.14B | -6.12%3.23B | 0.00%3.44B | 0.17%3.44B |
-common stock | -11.86%3.35B | --3.35B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 21.34%3.81B | -2.78%3.14B | -6.12%3.23B | 0.00%3.44B | 0.17%3.44B |
Retained earnings | -27.77%1.79B | --1.79B | 1.40%2.48B | 37.86%2.44B | 9.40%1.77B | 3.06%1.62B | 0.27%1.57B | 3.46%1.57B | 13.79%1.51B | -5.69%1.33B |
Gains losses not affecting retained earnings | -305.32%-297.1M | ---297.1M | 247.00%144.7M | 119.98%41.7M | 5.91%-208.7M | -1,014.57%-221.8M | 64.08%-19.9M | 72.01%-55.4M | -5.66%-197.9M | -19.53%-187.3M |
Total stockholders'equity | -24.60%4.85B | --4.85B | 2.18%6.43B | 17.16%6.29B | 3.18%5.37B | 11.00%5.2B | -1.05%4.69B | -0.32%4.74B | 3.77%4.75B | -2.24%4.58B |
Noncontrolling interests | -900.00%-1M | ---1M | -200.00%-100K | --100K | ---- | ---- | ---- | 8.33%6.5M | 39.53%6M | 43.33%4.3M |
Total equity | -24.61%4.84B | --4.84B | 2.18%6.43B | 17.16%6.29B | 3.18%5.37B | 11.00%5.2B | -1.19%4.69B | -0.31%4.74B | 3.81%4.76B | -2.21%4.58B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |