(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.98%-27.33M | -3.52%-30.25M | -728.72%-88.35M | -14.51%-26.23M | 43.69%-13.65M | 24.68%-19.25M | -133.68%-29.22M | 115.79%14.05M | 5.93%-22.91M | -1.06%-24.24M |
Net income from continuing operations | 6.26%-31.21M | 10.24%-28.06M | -4.38%-136.67M | -24.35%-39.4M | -6.41%-32.72M | -7.43%-33.29M | 16.66%-31.26M | -36.64%-130.93M | -12.37%-31.68M | -18.22%-30.75M |
Depreciation and amortization | 7.05%3.46M | 10.94%3.23M | 54.55%13.04M | 25.16%3.55M | 20.76%3.35M | 93.88%3.23M | 150.69%2.91M | 125.19%8.44M | 170.03%2.84M | 165.71%2.77M |
Other non cash items | -212.58%-2.46M | 326.10%1.54M | -157.10%-1.1M | 30.94%804K | -181.23%-437K | -253.11%-787K | -358.33%-682K | 59.64%1.93M | 86.06%614K | 88.77%538K |
Change In working capital | -82.56%713K | -127.40%-9.05M | -92.43%9.38M | -212.35%-2.91M | 2,849.15%12.18M | 753.65%4.09M | -103.30%-3.98M | 4,531.36%123.95M | 213.68%2.59M | 178.97%413K |
-Change in prepaid assets | 1,278.70%1.27M | -2,021.88%-3.4M | -35.12%667K | -81.80%259K | 206.62%676K | 86.40%-108K | -115.49%-160K | 132.31%1.03M | 860.96%1.42M | -27.31%-634K |
-Change in payables and accrued expense | -249.54%-2.12M | 57.63%-2.61M | -271.96%-3.09M | -952.69%-5.27M | 184.87%6.93M | 1,689.89%1.42M | -130.45%-6.16M | -132.12%-831K | -145.38%-501K | 1,347.18%2.43M |
-Change in other current liabilities | -19.26%2.33M | -156.90%-2.19M | 162.82%13.82M | 14.92%2.37M | 560.70%4.72M | 9.50%2.88M | 2,627.63%3.84M | 12,924.39%5.26M | 1,051.15%2.06M | 1,525.00%715K |
-Change in other working capital | -677.78%-770K | 43.00%-855K | -101.70%-2.02M | 32.15%-268K | 92.95%-148K | 92.20%-99K | -101.23%-1.5M | 15,013.52%118.49M | -413.49%-395K | -1,766.67%-2.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.98%-27.33M | -3.52%-30.25M | -728.72%-88.35M | -14.51%-26.23M | 43.69%-13.65M | 24.68%-19.25M | -133.68%-29.22M | 115.79%14.05M | 5.93%-22.91M | -1.06%-24.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -585.57%-33.86M | -63.17%11.54M | 565.66%61.13M | 535.36%18.6M | -81.39%4.22M | -44.29%6.97M | 171.16%31.34M | 95.60%-13.13M | 79.26%-4.27M | 115.41%22.66M |
Net PPE purchase and sale | 94.11%-265K | 89.20%-539K | 55.12%-13.74M | 84.37%-980K | 66.72%-3.27M | 56.97%-4.5M | -22.72%-4.99M | 31.95%-30.6M | 62.51%-6.27M | 37.65%-9.81M |
Net investment purchase and sale | -309.09%-23.99M | -66.75%12.08M | 328.40%74.87M | 881.60%19.58M | -76.96%7.48M | -50.06%11.47M | 190.89%36.33M | 106.90%17.48M | 151.40%2M | 124.73%32.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -585.57%-33.86M | -63.17%11.54M | 565.66%61.13M | 535.36%18.6M | -81.39%4.22M | -44.29%6.97M | 171.16%31.34M | 95.60%-13.13M | 79.26%-4.27M | 115.41%22.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 660.41%56.7M | 3,961.38%18.2M | -135.81%-9.73M | -474.74%-356K | 118.98%300K | -21,177.08%-10.12M | -98.33%448K | -93.50%27.16M | -10.38%95K | 129.40%137K |
Net issuance payments of debt | ---- | ---- | ---10.24M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net common stock issuance | 45,623.39%56.7M | 3,961.38%18.2M | -98.10%516K | -474.74%-356K | 118.98%300K | 158.33%124K | -98.33%448K | -87.75%27.16M | 14.46%95K | 129.34%137K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 660.41%56.7M | 3,961.38%18.2M | -135.81%-9.73M | -474.74%-356K | 118.98%300K | -21,177.08%-10.12M | -98.33%448K | -93.50%27.16M | -10.38%95K | 129.40%137K |
Net cash flow | ||||||||||
Beginning cash position | -45.06%48.79M | -42.83%49.3M | 48.28%86.24M | -49.45%57.29M | -42.13%66.42M | -30.48%88.81M | 48.28%86.24M | 109.76%58.16M | 10.02%113.33M | -58.19%114.77M |
Current changes in cash | 79.91%-4.5M | -119.95%-512K | -231.55%-36.94M | 70.53%-7.98M | -535.49%-9.13M | -72.39%-22.39M | -96.31%2.57M | -7.73%28.08M | 39.61%-27.09M | 99.16%-1.44M |
End cash Position | -33.31%44.29M | -45.06%48.79M | -42.83%49.3M | -42.83%49.3M | -49.45%57.29M | -42.13%66.42M | -30.48%88.81M | 48.28%86.24M | 48.28%86.24M | 10.02%113.33M |
Free cash flow | -16.20%-27.6M | 10.01%-30.79M | -516.75%-102.08M | 6.74%-27.21M | 50.33%-16.91M | 34.05%-23.75M | -141.37%-34.21M | 87.65%-16.55M | 28.97%-29.18M | 14.27%-34.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data