(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.36%2.73M | 2.50%1.36M | 2.50%1.36M | 54.54%2M | -31.54%1.13M | -57.96%1.78M | -60.14%1.33M | -60.14%1.33M | 8.75%1.29M | -11.00%1.65M |
-Cash and cash equivalents | 53.36%2.73M | 2.50%1.36M | 2.50%1.36M | 54.54%2M | -31.54%1.13M | -57.96%1.78M | -60.14%1.33M | -60.14%1.33M | 8.75%1.29M | -11.00%1.65M |
Receivables | 111.85%9.53M | 183.35%13.19M | 183.35%13.19M | 98.63%8.49M | 18.10%5.53M | 49.83%4.5M | 45.12%4.66M | 45.12%4.66M | 11.61%4.27M | 33.35%4.68M |
-Accounts receivable | 126.73%9M | 197.92%12.54M | 197.92%12.54M | 94.65%7.64M | 14.92%4.94M | 52.42%3.97M | 65.68%4.21M | 65.68%4.21M | 15.11%3.92M | 31.87%4.3M |
-Taxes receivable | 6,693.65%26.77K | 10.03%428 | 10.03%428 | --393 | --402 | --394 | -35.49%389 | -35.49%389 | ---- | ---- |
-Related party accounts receivable | -2.28%391.75K | 4.35%340.52K | 4.35%340.52K | 21.66%427.19K | 13.45%426.53K | 0.33%400.89K | -23.05%326.32K | -23.05%326.32K | -16.71%351.14K | 52.95%375.96K |
-Other receivables | -10.81%115.92K | 159.80%312.12K | 159.80%312.12K | --426.12K | --153.92K | --129.97K | -50.60%120.14K | -50.60%120.14K | ---- | ---- |
Inventory | 3.11%26.94K | 3.82%27.12K | 3.82%27.12K | 3.82%27.12K | --28.12K | --26.12K | --26.12K | --26.12K | --26.12K | ---- |
Prepaid assets | 687.01%3.33M | 167.36%1.14M | 167.36%1.14M | --1.27M | --417.04K | --423.45K | 1,722.90%425.1K | 1,722.90%425.1K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | -93.33%9.41K | ---- | ---- | 199.84%546.16K | 140.52%493.54K |
Total current assets | 131.85%15.62M | 144.22%15.72M | 144.22%15.72M | 91.95%11.79M | 4.10%7.1M | -8.62%6.74M | -1.98%6.44M | -1.98%6.44M | 18.05%6.14M | 22.56%6.82M |
Non current assets | ||||||||||
Net PPE | 29.18%559.5K | 30.42%523K | 30.42%523K | 18.19%463.04K | 22.45%473.53K | 8.58%433.12K | -2.04%401.02K | -2.04%401.02K | 11.07%391.76K | 7.66%386.71K |
-Gross PPE | 23.24%1.39M | 25.13%1.32M | 25.13%1.32M | 24.79%1.22M | 22.44%1.2M | 11.62%1.13M | 7.29%1.06M | 7.29%1.06M | 8.54%980.1K | 10.91%982.24K |
-Accumulated depreciation | -19.53%-827.17K | -21.90%-800.44K | -21.90%-800.44K | -29.18%-760.01K | -22.43%-729.09K | -13.61%-692.02K | -13.92%-656.63K | -13.92%-656.63K | -6.92%-588.34K | -13.13%-595.54K |
Goodwill and other intangible assets | 0.00%5.27M | 0.00%5.27M | 0.00%5.27M | 0.00%5.27M | 0.00%5.27M | 221.97%5.27M | 221.97%5.27M | 221.97%5.27M | 232.09%5.27M | 235.18%5.27M |
-Goodwill | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 236.35%5.17M | 236.35%5.17M | 236.35%5.17M | 236.35%5.17M | 236.35%5.17M |
-Other intangible assets | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 0.00%99.59K | 100.39%99.59K | 183.98%99.59K |
Related parties assets | -2.28%391.75K | 4.35%340.52K | 4.35%340.52K | 21.66%427.19K | 13.45%426.53K | 0.33%400.89K | -23.05%326.32K | -23.05%326.32K | -16.71%351.14K | 52.95%375.96K |
Non current deferred assets | -4.12%426.76K | -3.04%426.76K | -3.04%426.76K | 7.51%444.5K | 6.57%454.7K | 0.86%445.1K | -1.40%440.14K | -1.40%440.14K | -5.15%413.44K | -2.98%426.66K |
Other non current assets | --241.03K | --214.99K | --214.99K | --156.39K | --54.47K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 5.68%6.5M | 5.29%6.44M | 5.29%6.44M | 4.26%6.34M | 2.78%6.25M | 148.23%6.15M | 145.19%6.11M | 145.19%6.11M | 155.76%6.08M | 156.56%6.09M |
Total assets | 71.64%22.12M | 76.55%22.16M | 76.55%22.16M | 48.34%18.12M | 3.48%13.35M | 30.84%12.89M | 38.52%12.55M | 38.52%12.55M | 61.22%12.22M | 62.61%12.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.55%1.64M | 31.20%2.99M | 31.20%2.99M | 91.68%4.04M | -10.03%2.73M | 41.04%2.3M | 51.96%2.28M | 51.96%2.28M | -14.00%2.11M | 13.05%3.03M |
-accounts payable | -28.88%1.61M | 31.56%2.97M | 31.56%2.97M | 109.82%4.01M | 7.35%2.7M | 49.20%2.27M | 52.90%2.25M | 52.90%2.25M | -21.09%1.91M | -4.95%2.52M |
-Due to related parties current | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | 0.00%26.61K | -23.12%26.61K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --168.34K | --489.2K |
Current accrued expenses | 191.42%8.01M | 302.59%9.99M | 302.59%9.99M | 16,783.11%5.2M | 6,399.96%2.66M | 4,726.48%2.75M | 708.45%2.48M | 708.45%2.48M | --30.83K | --40.93K |
Current debt and capital lease obligation | 1,047.43%3.83M | 158.70%854.47K | 158.70%854.47K | 112.40%668.74K | 130.35%748.45K | -0.61%334.02K | -40.46%330.29K | -40.46%330.29K | -73.69%314.84K | -73.65%324.91K |
-Current debt | 1,047.43%3.83M | 158.70%854.47K | 158.70%854.47K | 112.40%668.74K | 130.35%748.45K | -0.61%334.02K | -40.46%330.29K | -40.46%330.29K | -73.69%314.84K | -73.65%324.91K |
Other current liabilities | ---- | ---- | ---- | ---- | 658.59%774.95K | 2,721.42%921.22K | --1.36M | --1.36M | -24.01%203.75K | -62.46%102.16K |
Current liabilities | 114.01%13.48M | 114.53%13.84M | 114.53%13.84M | 257.91%9.91M | 91.62%6.91M | 137.81%6.3M | 173.03%6.45M | 173.03%6.45M | -29.27%2.77M | -13.86%3.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.02%90.21K | -8.37%99.1K | -8.37%99.1K | -10.41%91.02K | -2.31%102.42K | -7.55%100.26K | -9.34%108.15K | -9.34%108.15K | -19.39%101.59K | -23.25%104.84K |
-Long term debt | -10.02%90.21K | -8.37%99.1K | -8.37%99.1K | -10.41%91.02K | -2.31%102.42K | -7.55%100.26K | -9.34%108.15K | -9.34%108.15K | -19.39%101.59K | -23.25%104.84K |
Employee benefits | 8.82%169.74K | 10.05%169.74K | 10.05%169.74K | 7.61%155.91K | 6.57%159.34K | 0.86%155.98K | -1.40%154.24K | -1.40%154.24K | -5.15%144.88K | -2.98%149.52K |
Total non current liabilities | 1.45%259.95K | 2.46%268.84K | 2.46%268.84K | 0.18%246.93K | 2.91%261.76K | -2.61%256.23K | -4.84%262.39K | -4.84%262.39K | -11.59%246.47K | -12.51%254.36K |
Total liabilities | 109.61%13.74M | 110.15%14.11M | 110.15%14.11M | 236.85%10.16M | 85.78%7.17M | 125.13%6.56M | 154.44%6.71M | 154.44%6.71M | -28.10%3.02M | -13.77%3.86M |
Shareholders'equity | ||||||||||
Share capital | 7.90%177.63K | 6.52%172.17K | 6.52%172.17K | 12.12%170.27K | 8.64%164.69K | 10.07%164.63K | 9.57%161.63K | 9.57%161.63K | 7.13%151.86K | 6.99%151.59K |
-common stock | 7.89%177.59K | 6.52%172.13K | 6.52%172.13K | 12.12%170.23K | 8.64%164.66K | 10.07%164.6K | 9.57%161.6K | 9.57%161.6K | 7.14%151.83K | 6.99%151.56K |
-Preferred stock | 32.26%41 | 32.26%41 | 32.26%41 | 32.26%41 | 0.00%31 | 0.00%31 | 0.00%31 | 0.00%31 | 0.00%31 | 0.00%31 |
Retained earnings | -8.15%-26.89M | -6.45%-26.08M | -6.45%-26.08M | -33.05%-25.96M | -29.00%-25.08M | -30.25%-24.87M | -32.19%-24.5M | -32.19%-24.5M | -9.45%-19.51M | -10.29%-19.44M |
Paid-in capital | 10.95%35.26M | 10.36%34.36M | 10.36%34.36M | 16.69%34.35M | 8.49%31.79M | 18.24%31.78M | 20.48%31.14M | 20.48%31.14M | 33.33%29.44M | 32.93%29.3M |
Gains losses not affecting retained earnings | 22.63%-25.34K | 24.49%-25.34K | 24.49%-25.34K | 11.73%-33.49K | 16.45%-31.23K | 11.13%-32.75K | 8.46%-33.56K | 8.46%-33.56K | 19.44%-37.94K | 23.45%-37.38K |
Total stockholders'equity | 20.90%8.52M | 24.61%8.42M | 24.61%8.42M | -15.06%8.53M | -31.40%6.84M | -10.81%7.05M | -8.86%6.76M | -8.86%6.76M | 130.99%10.04M | 121.23%9.98M |
Noncontrolling interests | 79.40%-148.16K | 59.14%-377.71K | 59.14%-377.71K | 32.62%-564.77K | 28.73%-665.47K | 25.54%-719.24K | 7.19%-924.38K | 7.19%-924.38K | 12.98%-838.16K | 11.28%-933.8K |
Total equity | 32.30%8.37M | 37.88%8.05M | 37.88%8.05M | -13.46%7.96M | -31.67%6.18M | -8.75%6.33M | -9.12%5.84M | -9.12%5.84M | 171.97%9.2M | 161.58%9.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data