(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -72.45%-3.07M | -16.21%-1.33M | 42.03%-1.65M | 29.14%-6.75M | 38.43%-979K | 15.38%-1.78M | 55.60%-1.14M | 12.60%-2.84M | -9.52M | -1.59M |
Net income from continuing operations | -10.21%-1.93M | 3.15%-2.68M | -65.74%-3.46M | -26.81%-9.57M | -157.84%-2.96M | 0.74%-1.75M | -23.43%-2.77M | 12.59%-2.09M | ---7.55M | ---1.15M |
Depreciation and amortization | -22.54%275K | -28.35%369K | 4.40%403K | 46.82%2.03M | 174.20%776K | -2.74%355K | 34.11%515K | 9.66%386K | --1.38M | --283K |
Change In working capital | -120.16%-1.66M | -20.42%565K | 163.21%1.02M | 83.40%-857K | 164.38%799K | 40.54%-754K | 167.17%710K | -0.88%-1.61M | ---5.16M | ---1.24M |
-Change in receivables | -61.36%262K | -43.70%1.1M | 168.46%508K | 251.05%358K | -10,160.00%-1.54M | 198.55%678K | 63.01%1.96M | -0.68%-742K | ---237K | ---15K |
-Change in inventory | -80.26%182K | -204.31%-121K | -74.40%-1.1M | 121.33%644K | 20.51%235K | 247.76%922K | 110.35%116K | 57.18%-629K | ---3.02M | --195K |
-Change in prepaid assets | -128.74%-25K | -35.48%280K | -534.07%-1.15M | 254.16%612K | -47.09%273K | 7.41%87K | 245.15%434K | 73.81%-182K | ---397K | --516K |
-Change in payables and accrued expense | 4.75%-1.76M | 104.36%34K | 304.97%3.02M | 460.34%645K | 294.47%2.53M | -249.23%-1.85M | -150.00%-780K | 284.02%745K | ---179K | ---1.3M |
-Change in other current assets | 147.54%151K | 49.48%-97K | 175.00%72K | 63.97%-427K | -86.92%-200K | 108.62%61K | 46.96%-192K | -1,100.00%-96K | ---1.19M | ---107K |
-Change in other current liabilities | 94.71%-9K | 89.08%-31K | 81.79%-53K | 4.83%-966K | -183.33%-221K | 36.09%-170K | -52.69%-284K | 40.00%-291K | ---1.02M | ---78K |
-Change in other working capital | 4.79%-457K | -10.83%-604K | 34.29%-274K | -298.50%-1.72M | 37.56%-281K | -57.89%-480K | -2,825.00%-545K | -126.03%-417K | --868K | ---450K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -72.45%-3.07M | -16.21%-1.33M | 42.03%-1.65M | 29.14%-6.75M | 38.43%-979K | 15.38%-1.78M | 55.60%-1.14M | 12.60%-2.84M | ---9.52M | ---1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.78%-1K | 0 | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | -286K | -83K |
Net PPE purchase and sale | 98.78%-1K | --0 | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | ---286K | ---83K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.78%-1K | --0 | 93.02%-3K | 61.89%-109K | 138.55%32K | -43.86%-82K | 86.67%-16K | -65.38%-43K | ---286K | ---83K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11,862.50%2.82M | 0 | 0 | 93.15%-5K | 45K | 7.69%-24K | -18.87%-63K | 516.67%37K | -73K | 0 |
Proceeds from stock option exercised by employees | --4K | --0 | --0 | 290.48%82K | --45K | --0 | --0 | 164.29%37K | --21K | --0 |
Net other financing activities | ---- | ---- | ---- | 7.45%-87K | --0 | 27.27%-24K | ---- | ---- | ---94K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11,862.50%2.82M | --0 | --0 | 93.15%-5K | --45K | 7.69%-24K | -18.87%-63K | 516.67%37K | ---73K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -58.14%4.11M | -50.95%5.42M | -49.48%7.03M | -41.63%13.92M | -49.67%7.98M | -45.34%9.82M | -46.42%11.05M | -41.63%13.92M | --23.85M | --15.86M |
Current changes in cash | 86.71%-251K | -8.69%-1.33M | 42.05%-1.65M | 30.56%-6.86M | 46.08%-902K | 13.75%-1.89M | 55.52%-1.22M | 12.95%-2.85M | ---9.88M | ---1.67M |
Effect of exchange rate changes | --0 | 357.14%18K | 244.00%36K | 44.23%-29K | 82.76%-45K | -39.24%48K | -107.95%-7K | -159.52%-25K | ---52K | ---261K |
End cash Position | -51.64%3.86M | -58.14%4.11M | -50.95%5.42M | -49.48%7.03M | -49.48%7.03M | -49.67%7.98M | -45.34%9.82M | -46.42%11.05M | --13.92M | --13.92M |
Free cash flow | -64.91%-3.07M | -14.61%-1.33M | 42.79%-1.65M | 30.10%-6.85M | 43.40%-947K | 13.82%-1.86M | 56.99%-1.16M | 11.99%-2.89M | ---9.81M | ---1.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data