(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.26%-33.6M | -73.87%-73.46M | -84.13%-17.8M | 22.86%-7.48M | -38.39%-12.72M | -158.86%-35.47M | -53.45%-42.25M | -149.57%-9.67M | 39.79%-9.69M | 42.28%-9.19M |
Net income from continuing operations | -18.30%-26.95M | -63.22%-76.43M | -109.70%-23.58M | 12.56%-14.12M | -66.46%-15.95M | -131.21%-22.78M | -30.19%-46.83M | -162.20%-11.24M | 12.94%-16.15M | 41.75%-9.58M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -98.79%61K | ---3.39M | --5.94M | ---2.39M |
Depreciation and amortization | 4.00%26K | 12.36%100K | 0.00%25K | 4.17%25K | 13.64%25K | 38.89%25K | 178.13%89K | 116.34%25K | -58.62%24K | -64.52%22K |
Other non cash items | 69.05%142K | 37.44%290K | -1,795.12%-1.39M | -43.90%46K | 5,840.74%1.55M | 13.51%84K | -86.47%211K | 108.13%82K | 156.25%82K | -172.97%-27K |
Change In working capital | 21.29%-10.88M | -238.96%-2.95M | 34.98%5.22M | 17,583.33%5.31M | -85.87%339K | -231.21%-13.82M | 65.24%2.13M | 23.22%3.87M | -95.74%30K | 198.24%2.4M |
-Change in prepaid assets | -352.86%-4.11M | -431.25%-1.17M | -173.84%-1.51M | 24.56%213K | -22.40%1.04M | 71.58%-908K | 125.77%352K | -25.29%2.04M | 120.70%171K | 720.93%1.34M |
-Change in payables and accrued expense | 47.88%-6.69M | -185.45%-1.73M | 252.32%6.69M | 11,100.00%5.04M | -160.46%-633K | -1,231.33%-12.83M | -29.02%2.03M | 10.40%1.9M | -96.26%45K | 155.31%1.05M |
-Change in other current assets | ---- | --0 | --0 | --0 | ---- | ---- | 200.00%64K | --0 | --0 | --0 |
-Change in other current liabilities | 1.32%-75K | 83.07%-54K | 146.58%34K | 127.96%52K | -476.47%-64K | 1.30%-76K | -126.24%-319K | ---73K | ---186K | --17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.26%-33.6M | -73.87%-73.46M | -84.13%-17.8M | 22.86%-7.48M | -38.39%-12.72M | -158.86%-35.47M | -53.45%-42.25M | -149.57%-9.67M | 39.79%-9.69M | 42.28%-9.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -131.03%-67K | 41.06%-89K | 75.00%-3K | -136.84%-45K | 40.00%-12K | 71.00%-29K | -122.06%-151K | -71.43%-12K | -19K | -20K |
Net PPE purchase and sale | -131.03%-67K | 41.06%-89K | 75.00%-3K | -136.84%-45K | 40.00%-12K | 71.00%-29K | -122.06%-151K | -71.43%-12K | ---19K | ---20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -131.03%-67K | 41.06%-89K | 75.00%-3K | -136.84%-45K | 40.00%-12K | 71.00%-29K | -122.06%-151K | -71.43%-12K | ---19K | ---20K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -79.43%15.9M | 60.68%239.38M | -94.79%7.76M | 1,990.91%460K | 178,801.16%153.86M | 140,456.36%77.31M | 65.66%148.98M | 244.86%148.82M | 101.76%22K | 105.44%86K |
Net common stock issuance | -69.59%14.85M | 272.11%199.08M | -87.01%6.95M | ---100K | --143.4M | --48.82M | --53.5M | --53.5M | --0 | --0 |
Proceeds from stock option exercised by employees | -96.31%1.05M | 18,302.28%40.3M | 1,339.29%806K | 2,445.45%560K | 12,052.33%10.45M | 51,689.09%28.48M | 222.06%219K | 233.33%56K | --22K | -18.87%86K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --95.26M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -79.43%15.9M | 60.68%239.38M | -94.79%7.76M | 1,990.91%460K | 178,801.16%153.86M | 140,456.36%77.31M | 65.66%148.98M | 244.86%148.82M | 101.76%22K | 105.44%86K |
Net cash flow | ||||||||||
Beginning cash position | 85.13%360.62M | 120.82%194.79M | 566.05%370.66M | 478.09%377.72M | 217.72%236.6M | 120.82%194.79M | 240.77%88.21M | -63.00%55.65M | -61.06%65.34M | -59.81%74.47M |
Current changes in cash | -142.49%-17.77M | 55.60%165.83M | -107.22%-10.04M | 27.12%-7.06M | 1,646.00%141.12M | 404.17%41.81M | 70.99%106.58M | 267.15%139.14M | 44.34%-9.69M | 47.87%-9.13M |
End cash Position | 44.91%342.85M | 85.13%360.62M | 85.13%360.62M | 566.05%370.66M | 478.09%377.72M | 217.72%236.6M | 120.82%194.79M | 120.82%194.79M | -63.00%55.65M | -61.06%65.34M |
Free cash flow | 5.15%-33.67M | -73.46%-73.55M | -83.93%-17.8M | 22.55%-7.52M | -38.22%-12.74M | -157.19%-35.5M | -53.62%-42.4M | -149.65%-9.68M | 39.90%-9.71M | 42.15%-9.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data