Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.40%137.21M | 76.87%140.27M | 76.87%140.27M | 73.07%116.88M | 15.78%79.31M | 15.78%79.31M | -5.82%67.53M | -30.33%68.5M | -30.33%68.5M | -5.40%71.71M |
-Cash and cash equivalents | 17.40%137.21M | 76.87%140.27M | 76.87%140.27M | 73.07%116.88M | 15.78%79.31M | 15.78%79.31M | -5.82%67.53M | -30.33%68.5M | -30.33%68.5M | -5.40%71.71M |
-Accounts receivable | 20.25%130.05M | -16.62%93.48M | -16.62%93.48M | -21.15%108.15M | 16.19%112.11M | 16.19%112.11M | 4.77%137.16M | 6.89%96.49M | 6.89%96.49M | 32.23%130.92M |
-Taxes receivable | 71.61%3.65M | 41.78%2.6M | 41.78%2.6M | -40.19%2.12M | -48.82%1.84M | -48.82%1.84M | 57.82%3.55M | 93.37%3.59M | 93.37%3.59M | 35.79%2.25M |
-Other receivables | ---- | -4.45%17.93M | -4.45%17.93M | ---- | 37.08%18.77M | 37.08%18.77M | ---- | 4.74%13.69M | 4.74%13.69M | ---- |
Inventory | 3.13%102.05M | -28.59%76.67M | -28.59%76.67M | -38.82%98.95M | -17.04%107.36M | -17.04%107.36M | 47.36%161.74M | 106.77%129.41M | 106.77%129.41M | 51.91%109.76M |
Prepaid assets | ---- | -60.33%2.09M | -60.33%2.09M | ---- | 16.83%5.26M | 16.83%5.26M | ---- | -2.17%4.5M | -2.17%4.5M | ---- |
Total current assets | 14.37%372.95M | 2.59%333.04M | 2.59%333.04M | -11.86%326.1M | 2.68%324.64M | 2.68%324.64M | 17.59%369.98M | 16.80%316.18M | 16.80%316.18M | 26.50%314.63M |
Non current assets | ||||||||||
Net PPE | -5.16%174.85M | -7.40%170.6M | -7.40%170.6M | -0.37%184.37M | -1.66%184.23M | -1.66%184.23M | -2.50%185.05M | 13.38%187.34M | 13.38%187.34M | 25.21%189.79M |
-Gross PPE | ---- | -3.33%340.34M | -3.33%340.34M | ---- | 1.22%352.05M | 1.22%352.05M | ---- | 9.85%347.8M | 9.85%347.8M | ---- |
-Accumulated depreciation | ---- | -1.14%-169.74M | -1.14%-169.74M | ---- | -4.59%-167.82M | -4.59%-167.82M | ---- | -6.00%-160.46M | -6.00%-160.46M | ---- |
Goodwill and other intangible assets | 1.99%29.28M | 6.01%28.24M | 6.01%28.24M | 9.65%28.71M | 4.36%26.63M | 4.36%26.63M | 1.55%26.19M | 7.48%25.52M | 7.48%25.52M | -2.00%25.79M |
-Goodwill | ---- | -7.53%15.12M | -7.53%15.12M | ---- | -2.34%16.35M | -2.34%16.35M | ---- | 2.30%16.74M | 2.30%16.74M | ---- |
-Other intangible assets | ---- | 27.55%13.12M | 27.55%13.12M | ---- | 17.15%10.28M | 17.15%10.28M | ---- | 18.99%8.78M | 18.99%8.78M | ---- |
Total non current assets | -3.67%216.54M | -4.62%210.99M | -4.62%210.99M | 1.61%224.79M | -0.52%221.22M | -0.52%221.22M | -2.39%221.22M | 12.22%222.37M | 12.22%222.37M | 19.35%226.63M |
Total assets | 7.01%589.49M | -0.34%544.03M | -0.34%544.03M | -6.82%550.89M | 1.36%545.86M | 1.36%545.86M | 9.23%591.2M | 14.87%538.54M | 14.87%538.54M | 23.41%541.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.13%58.16M | -57.87%35.59M | -57.87%35.59M | -30.98%71.04M | 46.88%84.46M | 46.88%84.46M | -2.41%102.92M | 52.59%57.51M | 52.59%57.51M | 20.70%105.46M |
-accounts payable | -11.34%44.9M | -77.11%14.03M | -77.11%14.03M | -40.01%50.65M | 59.00%61.29M | 59.00%61.29M | 0.79%84.42M | 111.01%38.55M | 111.01%38.55M | 18.06%83.76M |
-Total tax payable | -34.97%13.26M | -6.98%21.55M | -6.98%21.55M | 10.23%20.39M | 22.25%23.17M | 22.25%23.17M | -14.76%18.5M | -2.37%18.95M | -2.37%18.95M | 32.06%21.7M |
-Other payable | ---- | --5K | --5K | ---- | ---- | ---- | ---- | 0.00%5K | 0.00%5K | ---- |
Current debt and capital lease obligation | ---- | -41.70%151K | -41.70%151K | ---- | -98.51%259K | -98.51%259K | ---- | 5,745.12%17.36M | 5,745.12%17.36M | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,723,200.00%17.23M | 1,723,200.00%17.23M | ---- |
-Current capital lease obligation | ---- | -41.70%151K | -41.70%151K | ---- | 103.94%259K | 103.94%259K | ---- | -57.09%127K | -57.09%127K | ---- |
Other current liabilities | ---- | --17.08M | --17.08M | ---- | ---- | ---- | ---- | -9.52%13.97M | -9.52%13.97M | ---- |
Current liabilities | -8.21%123.36M | -16.93%103.87M | -16.93%103.87M | -37.14%134.39M | -26.28%125.04M | -26.28%125.04M | 7.24%213.8M | 30.16%169.62M | 30.16%169.62M | 80.79%199.36M |
Non current liabilities | ||||||||||
Long term provisions | 41.36%14.03M | 32.31%13.82M | 32.31%13.82M | -5.32%9.92M | 3.82%10.45M | 3.82%10.45M | -14.33%10.48M | 5.38%10.06M | 5.38%10.06M | 30.09%12.23M |
Long term debt and capital lease obligation | ---- | -15.89%6.91M | -15.89%6.91M | ---- | 62.99%8.22M | 62.99%8.22M | ---- | -12.98%5.04M | -12.98%5.04M | ---- |
-Long term capital lease obligation | ---- | -15.89%6.91M | -15.89%6.91M | ---- | 62.99%8.22M | 62.99%8.22M | ---- | -12.98%5.04M | -12.98%5.04M | ---- |
Total non current liabilities | 16.28%30.29M | 10.23%29.34M | 10.23%29.34M | 13.92%26.05M | 13.32%26.62M | 13.32%26.62M | -21.84%22.87M | -11.45%23.49M | -11.45%23.49M | -1.31%29.26M |
Total liabilities | -4.23%153.65M | -12.16%133.22M | -12.16%133.22M | -32.21%160.44M | -21.47%151.66M | -21.47%151.66M | 3.52%236.67M | 23.12%193.12M | 23.12%193.12M | 63.39%228.62M |
Shareholders'equity | ||||||||||
Share capital | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K |
-common stock | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K | 0.00%854K |
Retained earnings | 7.60%590.86M | 7.12%593.36M | 7.12%593.36M | 8.93%549.12M | 12.03%553.94M | 12.03%553.94M | 13.43%504.08M | 14.24%494.47M | 14.24%494.47M | 14.55%444.41M |
Paid-in capital | 17.14%13.72M | 21.10%11.71M | 21.10%11.71M | 21.03%11.71M | 8.64%9.67M | 8.64%9.67M | 9.00%9.68M | 2.82%8.9M | 2.82%8.9M | 2.65%8.88M |
Less: Treasury stock | -10.72%60.06M | -9.16%67.25M | -9.16%67.25M | -9.15%67.28M | -5.34%74.03M | -5.34%74.03M | -5.32%74.06M | 38.78%78.21M | 38.78%78.21M | 175.70%78.22M |
Total stockholders'equity | 11.63%435.84M | 4.22%410.81M | 4.22%410.81M | 10.13%390.44M | 14.12%394.19M | 14.12%394.19M | 13.40%354.53M | 10.72%345.43M | 10.72%345.43M | 4.67%312.64M |
Total equity | 11.63%435.84M | 4.22%410.81M | 4.22%410.81M | 10.13%390.44M | 14.12%394.19M | 14.12%394.19M | 13.40%354.53M | 10.72%345.43M | 10.72%345.43M | 4.67%312.64M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |