(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.55%9.89M | -4.28%33.47M | -43.89%44.99M | -32.98%183.45M | -54.70%35.86M | -53.02%32.46M | -43.02%34.96M | 25.02%80.17M | 4.53%273.75M | 22.65%79.16M |
Net income from continuing operations | -73.86%3.65M | 99.92%-860K | -109.10%-4.16M | -689.24%-1.03B | -103.57%-1.75M | -72.28%13.95M | -3,038.18%-1.09B | 17.82%45.71M | -66.87%175.07M | 18.11%48.87M |
Operating gains losses | --5K | --37K | 273.68%33K | 89.44%-19K | --0 | --0 | --0 | 97.40%-19K | -114.16%-180K | -99.22%20K |
Depreciation and amortization | 0.00%507K | 87.41%506K | 79.37%513K | 14.29%1.6M | 66.77%537K | 39.67%507K | -25.00%270K | -19.44%286K | -6.67%1.4M | -4.17%322K |
Deferred tax | -46.12%7.68M | 32.44%13.26M | -64.52%6.05M | 10.49%72.64M | 55.60%31.32M | -10.99%14.26M | -32.77%10.01M | 15.94%17.05M | 119.72%65.74M | 941.33%20.13M |
Other non cash items | -40.27%350K | -99.95%550K | 46.52%589K | 58,557.62%1.1B | 1,230.62%5.56M | 46.50%586K | 211,321.32%1.09B | -25.14%402K | -92.19%1.87M | -93.23%418K |
Change In working capital | -124.04%-10.63M | -23.78%11.41M | 249.58%33.58M | 299.96%11.28M | -500.23%-8.55M | 3.54%-4.75M | 1,105.88%14.97M | 120.10%9.61M | -84.10%2.82M | -64.99%2.14M |
-Change in receivables | -225.68%-18.1M | 529.13%13.91M | 299.41%57.11M | -88.44%924K | -588.47%-4.58M | 61.25%-5.56M | -207.60%-3.24M | -22.22%14.3M | 3.64%7.99M | 107.55%937K |
-Change in prepaid assets | -91.86%357K | 102.73%71K | 28.95%-2.61M | 30.89%4.22M | 270.66%6.1M | 54.36%4.39M | -97.34%-2.6M | -7,022.64%-3.67M | 436.44%3.22M | 0.80%1.65M |
-Change in payables and accrued expense | 198.71%2.76M | -139.93%-7.16M | -1,208.93%-21.98M | 134.69%6.51M | -186.92%-6.95M | -169.96%-2.79M | 751.49%17.93M | 90.44%-1.68M | -265.18%-18.75M | -113.25%-2.42M |
-Change in other current assets | 54.48%431K | -1,227.59%-654K | 8.51%408K | -24.46%1.12M | 13.13%405K | -18.90%279K | -85.89%58K | 2.45%376K | 26.60%1.48M | 110.59%358K |
-Change in other current liabilities | 468.49%3.92M | 85.98%5.24M | 131.54%646K | -116.76%-1.49M | -317.81%-3.52M | -147.46%-1.06M | 49.34%2.82M | -91.09%279K | 385.89%8.88M | 202.54%1.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.55%9.89M | -4.28%33.47M | -43.89%44.99M | -33.00%183.43M | -54.74%35.83M | -53.02%32.46M | -43.02%34.96M | 25.02%80.17M | 4.53%273.76M | 22.63%79.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.93%-16K | 99.99%-58K | -423.08%-68K | -754,545.59%-1.03B | -15,611.11%-4.19M | -34,180.30%-22.63M | -1,135,686.36%-999.49M | -44.44%-13K | 48.68%-136K | 121.09%27K |
Net PPE purchase and sale | 67.35%-16K | ---58K | -423.08%-68K | -100.74%-273K | -881.48%-211K | 25.76%-49K | --0 | -44.44%-13K | 48.68%-136K | 121.09%27K |
Net business purchase and sale | --0 | ---- | ---- | ---1.03B | ---3.98M | ---22.58M | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.93%-16K | 99.99%-58K | -423.08%-68K | -754,545.59%-1.03B | -15,611.11%-4.19M | -34,180.30%-22.63M | -1,135,686.36%-999.49M | -44.44%-13K | 48.68%-136K | 121.09%27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.79%-27.16M | -112.37%-49.37M | -490.73%-15.56M | 216.67%277.16M | -1,914.11%-50.9M | -9,508.78%-74.99M | 365.55%399.07M | 104.38%3.98M | -5,120.95%-237.55M | 115.10%2.81M |
Net issuance payments of debt | 66.67%-25M | -112.50%-50M | ---25M | 348.55%300M | ---25M | ---75M | --400M | --0 | ---120.7M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -423.78%-126.39M | --0 |
Proceeds from stock option exercised by employees | --0 | -45.17%749K | 152.73%10.06M | -33.36%6.36M | -64.43%998K | -98.49%12K | -68.34%1.37M | 145.44%3.98M | -51.28%9.54M | -49.39%2.81M |
Net other financing activities | ---2.16M | ---121K | ---616K | ---29.2M | ---26.9M | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.79%-27.16M | -112.37%-49.37M | -490.73%-15.56M | 216.67%277.16M | -1,914.11%-50.9M | -9,508.78%-74.99M | 365.55%399.07M | 104.38%3.98M | -5,120.95%-237.55M | 115.10%2.81M |
Net cash flow | ||||||||||
Beginning cash position | -40.25%105.52M | -83.62%121.54M | -85.99%92.15M | 5.80%657.94M | -80.65%111.46M | -65.10%176.62M | 24.70%742.08M | 5.80%657.94M | 70.47%621.86M | -0.02%575.92M |
Current changes in cash | 73.47%-17.29M | 97.18%-15.97M | -65.10%29.36M | -1,668.25%-565.73M | -123.48%-19.26M | -193.31%-65.15M | -535.30%-565.46M | 414.44%84.14M | -85.97%36.07M | 78.87%82.02M |
Effect of exchange rate changes | -766.67%-26K | ---51K | --24K | ---53K | ---50K | ---3K | --0 | --0 | --0 | --0 |
End cash Position | -20.86%88.21M | -40.25%105.52M | -83.62%121.54M | -85.99%92.15M | -85.99%92.15M | -80.65%111.46M | -65.10%176.62M | 24.70%742.08M | 5.80%657.94M | 5.80%657.94M |
Free cash flow | -69.55%9.87M | -4.45%33.41M | -43.96%44.92M | -33.06%183.15M | -55.03%35.62M | -53.05%32.41M | -42.94%34.96M | 25.02%80.16M | 4.59%273.63M | 22.92%79.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data