Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.50%40K | -68.50%40K | -60.56%127K | -60.56%127K | -64.50%322K | -64.50%322K | -81.68%907K | -81.68%907K | -20.39%4.95M | -20.39%4.95M |
-Cash and cash equivalents | -68.50%40K | -68.50%40K | -60.56%127K | -60.56%127K | -64.50%322K | -64.50%322K | -81.68%907K | -81.68%907K | -20.39%4.95M | -20.39%4.95M |
Receivables | ---- | ---- | -17.58%75K | -17.58%75K | -68.84%91K | -68.84%91K | 50.52%292K | 50.52%292K | -79.69%194K | -79.69%194K |
-Accounts receivable | ---- | ---- | ---- | ---- | -79.50%91K | -79.50%91K | -17.32%444K | -17.32%444K | -39.60%537K | -39.60%537K |
-Other receivables | ---- | ---- | --75K | --75K | ---- | ---- | 103.74%218K | 103.74%218K | -76.22%107K | -76.22%107K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | 17.78%-370K | 17.78%-370K | -17.19%-450K | -17.19%-450K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%15K | -25.00%15K |
Prepaid assets | 114.29%15K | 114.29%15K | --7K | --7K | ---- | ---- | -91.16%19K | -91.16%19K | -43.57%215K | -43.57%215K |
Current deferred assets | 3.26%95K | 3.26%95K | -68.17%92K | -68.17%92K | 30.18%289K | 30.18%289K | -20.43%222K | -20.43%222K | 29.77%279K | 29.77%279K |
Other current assets | --64K | --64K | ---- | ---- | --829K | --829K | ---- | ---- | -59.93%115K | -59.93%115K |
Total current assets | -28.90%214K | -28.90%214K | -80.34%301K | -80.34%301K | 6.32%1.53M | 6.32%1.53M | -75.04%1.44M | -75.04%1.44M | -28.57%5.77M | -28.57%5.77M |
Non current assets | ||||||||||
Net PPE | -89.45%71K | -89.45%71K | 24.17%673K | 24.17%673K | -32.92%542K | -32.92%542K | -2.30%808K | -2.30%808K | -58.77%827K | -58.77%827K |
-Gross PPE | -85.96%97K | -85.96%97K | 27.49%691K | 27.49%691K | -60.81%542K | -60.81%542K | -5.14%1.38M | -5.14%1.38M | -50.10%1.46M | -50.10%1.46M |
-Accumulated depreciation | -44.44%-26K | -44.44%-26K | ---18K | ---18K | ---- | ---- | 8.87%-575K | 8.87%-575K | 31.11%-631K | 31.11%-631K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 315.36%1.11M | 315.36%1.11M | -25.63%267K | -25.63%267K | --359K | --359K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --238K | --238K |
-Other intangible assets | ---- | ---- | ---- | ---- | 315.36%1.11M | 315.36%1.11M | 120.66%267K | 120.66%267K | --121K | --121K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.80%922K | -7.80%922K |
Total non current assets | -89.45%71K | -89.45%71K | -59.24%673K | -59.24%673K | 53.58%1.65M | 53.58%1.65M | -49.00%1.08M | -49.00%1.08M | -29.87%2.11M | -29.87%2.11M |
Total assets | -70.74%285K | -70.74%285K | -69.39%974K | -69.39%974K | 26.52%3.18M | 26.52%3.18M | -68.07%2.52M | -68.07%2.52M | -28.93%7.88M | -28.93%7.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -9.43%605K | -9.43%605K | 125.68%668K | 125.68%668K | 260.98%296K | 260.98%296K | 51.85%82K | 51.85%82K | -84.62%54K | -84.62%54K |
-Current debt | -8.54%600K | -8.54%600K | --656K | --656K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -58.33%5K | -58.33%5K | -95.95%12K | -95.95%12K | 260.98%296K | 260.98%296K | 51.85%82K | 51.85%82K | -84.62%54K | -84.62%54K |
Payables | --313K | --313K | ---- | ---- | 20.74%844K | 20.74%844K | -70.67%699K | -70.67%699K | -13.31%2.38M | -13.31%2.38M |
-accounts payable | ---- | ---- | ---- | ---- | 83.33%44K | 83.33%44K | -97.08%24K | -97.08%24K | 24.70%823K | 24.70%823K |
-Other payable | --313K | --313K | ---- | ---- | 18.52%800K | 18.52%800K | -56.73%675K | -56.73%675K | -25.32%1.56M | -25.32%1.56M |
Current deferred liabilities | -23.94%648K | -23.94%648K | 1,296.72%852K | 1,296.72%852K | -94.54%61K | -94.54%61K | -7.15%1.12M | -7.15%1.12M | -13.20%1.2M | -13.20%1.2M |
Other current liabilities | 23.53%693K | 23.53%693K | --561K | --561K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 8.55%2.26M | 8.55%2.26M | 73.27%2.08M | 73.27%2.08M | -36.72%1.2M | -36.72%1.2M | -47.86%1.9M | -47.86%1.9M | -18.86%3.64M | -18.86%3.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.74%3K | -94.74%3K | -52.50%57K | -52.50%57K | -0.83%120K | -0.83%120K | 35.96%121K | 35.96%121K | -46.06%89K | -46.06%89K |
-Long term capital lease obligation | -94.74%3K | -94.74%3K | -52.50%57K | -52.50%57K | -0.83%120K | -0.83%120K | 35.96%121K | 35.96%121K | -46.06%89K | -46.06%89K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | --60K |
Non current deferred liabilities | -59.68%506K | -59.68%506K | -58.39%1.26M | -58.39%1.26M | -0.63%3.02M | -0.63%3.02M | -24.22%3.04M | -24.22%3.04M | -27.47%4.01M | -27.47%4.01M |
Total non current liabilities | -61.20%509K | -61.20%509K | -58.16%1.31M | -58.16%1.31M | -0.63%3.14M | -0.63%3.14M | -24.03%3.16M | -24.03%3.16M | -26.96%4.15M | -26.96%4.15M |
Total liabilities | -18.42%2.77M | -18.42%2.77M | -21.77%3.39M | -21.77%3.39M | -14.19%4.34M | -14.19%4.34M | -35.16%5.05M | -35.16%5.05M | -23.39%7.79M | -23.39%7.79M |
Shareholders'equity | ||||||||||
Share capital | 2.50%8.72M | 2.50%8.72M | 2.16%8.51M | 2.16%8.51M | 241.03%8.33M | 241.03%8.33M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M |
-common stock | 2.50%8.72M | 2.50%8.72M | 2.16%8.51M | 2.16%8.51M | 241.03%8.33M | 241.03%8.33M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M | 0.00%2.44M |
Retained earnings | -1.69%-13.21M | -1.69%-13.21M | 0.54%-12.99M | 0.54%-12.99M | -145.17%-13.06M | -145.17%-13.06M | -64.64%-5.33M | -64.64%-5.33M | -45.20%-3.24M | -45.20%-3.24M |
Gains losses not affecting retained earnings | -2.67%1.97M | -2.67%1.97M | -42.85%2.02M | -42.85%2.02M | 1,051.79%3.54M | 1,051.79%3.54M | 149.20%307K | 149.20%307K | -19.31%-624K | -19.31%-624K |
Total stockholders'equity | -2.48%-2.52M | -2.48%-2.52M | -105.95%-2.46M | -105.95%-2.46M | 53.67%-1.19M | 53.67%-1.19M | -81.86%-2.58M | -81.86%-2.58M | -358.58%-1.42M | -358.58%-1.42M |
Noncontrolling interests | -7.50%37K | -7.50%37K | 2.56%40K | 2.56%40K | 2.63%39K | 2.63%39K | -97.47%38K | -97.47%38K | 23.05%1.5M | 23.05%1.5M |
Total equity | -2.65%-2.48M | -2.65%-2.48M | -109.44%-2.42M | -109.44%-2.42M | 54.51%-1.16M | 54.51%-1.16M | -3,159.04%-2.54M | -3,159.04%-2.54M | -90.88%83K | -90.88%83K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |