US Stock MarketDetailed Quotes

ISDR Issuer Direct

Watchlist
  • 9.450
  • 0.0000.00%
Close Aug 26 16:00 ET
36.23MMarket Cap-63000P/E (TTM)

Issuer Direct Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-110.98%-190K
262.50%986K
-23.86%3.06M
-22.54%770K
-79.22%287K
57.94%1.73M
-50.36%272K
-15.05%4.02M
-29.60%994K
11.55%1.38M
Net income from continuing operations
-99.49%7K
3.47%-139K
-60.39%766K
-566.06%-726K
-60.20%273K
62.07%1.36M
-127.91%-144K
-41.23%1.93M
-117.69%-109K
-33.01%686K
Operating gains losses
----
----
----
----
---165K
----
----
----
----
----
Depreciation and amortization
4.62%770K
4.62%770K
186.16%2.96M
35.35%739K
357.06%745K
354.32%736K
354.32%736K
-9.62%1.03M
88.93%546K
-43.60%163K
Deferred tax
80.00%-65K
-126.92%-7K
-55.76%-433K
136.87%73K
-1,117.65%-207K
-1,060.71%-325K
174.29%26K
-162.26%-278K
-115.22%-198K
-325.00%-17K
Other non cash items
--4K
--4K
--13K
---566K
--575K
----
----
----
----
----
Change In working capital
-328.04%-1.27M
117.15%143K
-1,559.63%-2.35M
-56.13%186K
-602.14%-1.41M
-81.60%-296K
-119.47%-834K
186.10%161K
-11.11%424K
214.75%280K
-Change in receivables
7.60%-802K
82.48%-126K
-20,677.78%-1.87M
-486.54%-201K
-124.92%-82K
-339.78%-868K
4.39%-719K
99.14%-9K
118.91%52K
-33.54%329K
-Change in payables and accrued expense
-2,523.08%-630K
-22.25%290K
-669.64%-862K
-207.69%-322K
-785.85%-939K
106.40%26K
269.31%373K
-187.50%-112K
18.65%299K
78.41%-106K
-Change in other current assets
4,433.33%260K
16.80%-208K
124.82%70K
239.66%162K
107.59%164K
96.84%-6K
-354.55%-250K
-76.25%-282K
-202.65%-116K
134.35%79K
-Change in other working capital
-117.21%-95K
178.57%187K
-44.68%312K
189.42%547K
-2,395.45%-549K
677.46%552K
-173.01%-238K
-36.41%564K
-51.16%189K
-22.22%-22K
Cash from discontinued investing activities
Operating cash flow
-110.98%-190K
262.50%986K
-23.86%3.06M
-22.54%770K
-79.22%287K
57.94%1.73M
-50.36%272K
-15.05%4.02M
-29.60%994K
11.55%1.38M
Investing cash flow
Cash flow from continuing investing activities
10.40%-155K
-175.65%-261K
99.15%-153K
99.12%-158K
-1,092.86%-167K
-917.65%-173K
1,742.86%345K
-6,408.66%-18.03M
-138,184.62%-17.98M
77.78%-14K
Capital expenditure reported
7.19%-155K
---245K
---478K
---159K
---152K
---167K
--0
--0
--0
--0
Net PPE purchase and sale
--0
-220.00%-16K
62.12%-25K
107.14%1K
-7.14%-15K
64.71%-6K
76.19%-5K
-6.45%-66K
-7.69%-14K
-55.56%-14K
Net business purchase and sale
--0
--0
101.95%350K
--0
--0
--0
--350K
---17.96M
---17.96M
--0
Cash from discontinued investing activities
Investing cash flow
10.40%-155K
-175.65%-261K
99.15%-153K
99.12%-158K
-1,092.86%-167K
-917.65%-173K
1,742.86%345K
-6,408.66%-18.03M
-138,184.62%-17.98M
77.78%-14K
Financing cash flow
Cash flow from continuing financing activities
-1M
52.38%-1M
57.61%-2.08M
0
102.05%19K
0
-1,593.55%-2.1M
-3,262.33%-4.91M
0
-1,783.64%-926K
Net issuance payments of debt
-5,100.00%-1M
50.79%-1M
---2.01M
--0
--0
--20K
---2.03M
--0
--0
--0
Net common stock issuance
----
----
--0
--0
----
----
----
-1,003.75%-5M
--0
---959K
Proceeds from stock option exercised by employees
----
----
-79.12%19K
--0
----
----
----
-70.36%91K
--0
-40.00%33K
Net other financing activities
----
----
---88K
--0
--0
---20K
---68K
----
----
----
Cash from discontinued financing activities
Financing cash flow
---1M
52.38%-1M
57.61%-2.08M
--0
102.05%19K
--0
-1,593.55%-2.1M
-3,262.33%-4.91M
--0
-1,783.64%-926K
Net cash flow
Beginning cash position
61.21%5.4M
18.25%5.71M
-79.74%4.83M
-76.85%5.05M
-76.88%4.96M
-86.20%3.35M
-79.74%4.83M
21.97%23.85M
-2.69%21.81M
1.41%21.46M
Current changes in cash
-186.33%-1.35M
81.46%-275K
104.37%826K
103.60%612K
-68.48%139K
156.04%1.56M
-467.99%-1.48M
-539.16%-18.92M
-1,286.79%-16.98M
-64.15%441K
Effect of exchange rate changes
-162.96%-34K
---40K
155.45%56K
1,633.33%52K
42.53%-50K
263.64%54K
--0
-741.67%-101K
-50.00%3K
-434.62%-87K
End cash Position
-18.97%4.02M
61.21%5.4M
18.25%5.71M
18.25%5.71M
-76.85%5.05M
-76.88%4.96M
-86.20%3.35M
-79.74%4.83M
-79.74%4.83M
-2.69%21.81M
Free cash flow
-122.14%-345K
171.54%725K
-35.31%2.56M
-37.55%612K
-91.22%120K
44.39%1.56M
-49.34%267K
-11.25%3.95M
-29.95%980K
16.34%1.37M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -110.98%-190K262.50%986K-23.86%3.06M-22.54%770K-79.22%287K57.94%1.73M-50.36%272K-15.05%4.02M-29.60%994K11.55%1.38M
Net income from continuing operations -99.49%7K3.47%-139K-60.39%766K-566.06%-726K-60.20%273K62.07%1.36M-127.91%-144K-41.23%1.93M-117.69%-109K-33.01%686K
Operating gains losses -------------------165K--------------------
Depreciation and amortization 4.62%770K4.62%770K186.16%2.96M35.35%739K357.06%745K354.32%736K354.32%736K-9.62%1.03M88.93%546K-43.60%163K
Deferred tax 80.00%-65K-126.92%-7K-55.76%-433K136.87%73K-1,117.65%-207K-1,060.71%-325K174.29%26K-162.26%-278K-115.22%-198K-325.00%-17K
Other non cash items --4K--4K--13K---566K--575K--------------------
Change In working capital -328.04%-1.27M117.15%143K-1,559.63%-2.35M-56.13%186K-602.14%-1.41M-81.60%-296K-119.47%-834K186.10%161K-11.11%424K214.75%280K
-Change in receivables 7.60%-802K82.48%-126K-20,677.78%-1.87M-486.54%-201K-124.92%-82K-339.78%-868K4.39%-719K99.14%-9K118.91%52K-33.54%329K
-Change in payables and accrued expense -2,523.08%-630K-22.25%290K-669.64%-862K-207.69%-322K-785.85%-939K106.40%26K269.31%373K-187.50%-112K18.65%299K78.41%-106K
-Change in other current assets 4,433.33%260K16.80%-208K124.82%70K239.66%162K107.59%164K96.84%-6K-354.55%-250K-76.25%-282K-202.65%-116K134.35%79K
-Change in other working capital -117.21%-95K178.57%187K-44.68%312K189.42%547K-2,395.45%-549K677.46%552K-173.01%-238K-36.41%564K-51.16%189K-22.22%-22K
Cash from discontinued investing activities
Operating cash flow -110.98%-190K262.50%986K-23.86%3.06M-22.54%770K-79.22%287K57.94%1.73M-50.36%272K-15.05%4.02M-29.60%994K11.55%1.38M
Investing cash flow
Cash flow from continuing investing activities 10.40%-155K-175.65%-261K99.15%-153K99.12%-158K-1,092.86%-167K-917.65%-173K1,742.86%345K-6,408.66%-18.03M-138,184.62%-17.98M77.78%-14K
Capital expenditure reported 7.19%-155K---245K---478K---159K---152K---167K--0--0--0--0
Net PPE purchase and sale --0-220.00%-16K62.12%-25K107.14%1K-7.14%-15K64.71%-6K76.19%-5K-6.45%-66K-7.69%-14K-55.56%-14K
Net business purchase and sale --0--0101.95%350K--0--0--0--350K---17.96M---17.96M--0
Cash from discontinued investing activities
Investing cash flow 10.40%-155K-175.65%-261K99.15%-153K99.12%-158K-1,092.86%-167K-917.65%-173K1,742.86%345K-6,408.66%-18.03M-138,184.62%-17.98M77.78%-14K
Financing cash flow
Cash flow from continuing financing activities -1M52.38%-1M57.61%-2.08M0102.05%19K0-1,593.55%-2.1M-3,262.33%-4.91M0-1,783.64%-926K
Net issuance payments of debt -5,100.00%-1M50.79%-1M---2.01M--0--0--20K---2.03M--0--0--0
Net common stock issuance ----------0--0-------------1,003.75%-5M--0---959K
Proceeds from stock option exercised by employees ---------79.12%19K--0-------------70.36%91K--0-40.00%33K
Net other financing activities -----------88K--0--0---20K---68K------------
Cash from discontinued financing activities
Financing cash flow ---1M52.38%-1M57.61%-2.08M--0102.05%19K--0-1,593.55%-2.1M-3,262.33%-4.91M--0-1,783.64%-926K
Net cash flow
Beginning cash position 61.21%5.4M18.25%5.71M-79.74%4.83M-76.85%5.05M-76.88%4.96M-86.20%3.35M-79.74%4.83M21.97%23.85M-2.69%21.81M1.41%21.46M
Current changes in cash -186.33%-1.35M81.46%-275K104.37%826K103.60%612K-68.48%139K156.04%1.56M-467.99%-1.48M-539.16%-18.92M-1,286.79%-16.98M-64.15%441K
Effect of exchange rate changes -162.96%-34K---40K155.45%56K1,633.33%52K42.53%-50K263.64%54K--0-741.67%-101K-50.00%3K-434.62%-87K
End cash Position -18.97%4.02M61.21%5.4M18.25%5.71M18.25%5.71M-76.85%5.05M-76.88%4.96M-86.20%3.35M-79.74%4.83M-79.74%4.83M-2.69%21.81M
Free cash flow -122.14%-345K171.54%725K-35.31%2.56M-37.55%612K-91.22%120K44.39%1.56M-49.34%267K-11.25%3.95M-29.95%980K16.34%1.37M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg