(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.10%574.08K | -97.60%467.33K | -82.05%3.1M | -82.05%3.1M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | 108.70%17.25M | 94.34%14.54M |
-Cash and cash equivalents | -97.10%574.08K | -97.60%467.33K | -82.05%3.1M | -82.05%3.1M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | 108.70%17.25M | 94.34%14.54M |
Receivables | 76.58%7.29M | 79.10%6.23M | 129.38%10.23M | 129.38%10.23M | 105.27%6.2M | 1.82%4.13M | -6.50%3.48M | 10.23%4.46M | 10.23%4.46M | -29.70%3.02M |
-Accounts receivable | 52.80%6.06M | 68.36%5.58M | 126.73%9.74M | 126.73%9.74M | 97.91%5.94M | -2.20%3.97M | -10.88%3.32M | 6.21%4.3M | 6.21%4.3M | -30.05%3M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.12K |
-Other receivables | 656.17%1.23M | 297.96%647.64K | 199.33%487.14K | 199.33%487.14K | --252.16K | --162.74K | --162.74K | --162.74K | --162.74K | ---- |
Inventory | 54.60%9.12M | 48.51%7.8M | 14.78%6.14M | 14.78%6.14M | 17.08%5.74M | 25.82%5.9M | 14.02%5.25M | 17.68%5.35M | 17.68%5.35M | 1.37%4.91M |
Prepaid assets | 763.56%7.16M | 1,414.84%12.14M | 1,532.85%12.69M | 1,532.85%12.69M | 2,103.58%10.65M | 52.40%829.42K | 25.58%801.7K | 144.33%777.31K | 144.33%777.31K | 68.24%483.34K |
Other current assets | -21.48%325.03K | 14.81%284.16K | 23.19%449.83K | 23.19%449.83K | 176.52%775.33K | 24.01%413.92K | 1.81%247.5K | -29.09%365.16K | -29.09%365.16K | -31.62%280.39K |
Total current assets | -21.21%24.47M | -7.86%26.93M | 22.95%34.67M | 22.95%34.67M | 4.64%25.94M | 46.24%31.06M | 54.50%29.22M | 59.42%28.2M | 59.42%28.2M | 43.18%24.79M |
Non current assets | ||||||||||
Net PPE | 100.22%12.46M | 26.79%7.94M | 25.10%7.91M | 25.10%7.91M | 56.93%10.06M | -23.02%6.22M | -23.33%6.26M | -22.79%6.32M | -22.79%6.32M | -22.01%6.41M |
-Gross PPE | 32.96%24.25M | 7.66%19.59M | 8.64%19.83M | 8.64%19.83M | 21.42%22.17M | -14.94%18.24M | -15.13%18.2M | -14.62%18.25M | -14.62%18.25M | -14.47%18.26M |
-Accumulated depreciation | 1.87%-11.79M | 2.39%-11.65M | 0.09%-11.92M | 0.09%-11.92M | -2.19%-12.1M | 10.05%-12.02M | 10.08%-11.93M | 9.55%-11.93M | 9.55%-11.93M | 9.75%-11.84M |
Goodwill and other intangible assets | 31,725.76%19.21M | 32,170.68%19.47M | 32,615.59%19.74M | 32,615.59%19.74M | 41,460.84%25.52M | -1.73%60.35K | -3.40%60.35K | -3.40%60.35K | -3.40%60.35K | -3.35%61.41K |
-Goodwill | --3.56M | --3.56M | --3.56M | --3.56M | --4.61M | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | 25,830.14%15.65M | 26,275.06%15.92M | 26,719.98%16.19M | 26,719.98%16.19M | 33,957.23%20.91M | -1.73%60.35K | -3.40%60.35K | -3.40%60.35K | -3.40%60.35K | -3.35%61.41K |
Non current deferred assets | 97.89%1.17M | 244.54%1.14M | 881.76%456.39K | 881.76%456.39K | 131.48%643.71K | 10.47%592.86K | -60.22%331.18K | -95.63%46.49K | -95.63%46.49K | -79.12%278.09K |
Other non current assets | 70.49%311.2K | 182.15%212.46K | 134.60%176.66K | 134.60%176.66K | 138.95%179.93K | 139.36%182.53K | -5.69%75.3K | -9.10%75.3K | -9.10%75.3K | -12.02%75.3K |
Total non current assets | 369.64%33.15M | 327.41%28.77M | 334.93%28.28M | 334.93%28.28M | 433.23%36.41M | -19.40%7.06M | -26.40%6.73M | -30.79%6.5M | -30.79%6.5M | -29.63%6.83M |
Total assets | 51.16%57.62M | 54.91%55.7M | 81.41%62.96M | 81.41%62.96M | 97.21%62.35M | 27.08%38.12M | 28.13%35.96M | 28.13%34.71M | 28.13%34.71M | 17.02%31.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 66.03%3.72M | 85.76%3.16M | 44.78%2.52M | 44.78%2.52M | 15.90%1.51M | 75.66%2.24M | 135.63%1.7M | 72.41%1.74M | 72.41%1.74M | -11.41%1.31M |
-accounts payable | 76.57%2.65M | 83.53%1.55M | 88.66%1.34M | 88.66%1.34M | 1.94%767.1K | 101.32%1.5M | 68.30%842.26K | 13.67%708.85K | 13.67%708.85K | -19.61%752.48K |
-Total tax payable | 44.74%1.07M | 87.95%1.61M | 14.61%1.18M | 14.61%1.18M | 34.89%746.58K | 39.71%742.57K | 288.31%857.02K | 167.50%1.03M | 167.50%1.03M | 2.87%553.48K |
Current accrued expenses | 20.38%1.33M | -16.85%1.36M | -10.58%1.72M | -10.58%1.72M | 304.54%4.52M | 9.25%1.11M | 36.46%1.64M | 86.91%1.93M | 86.91%1.93M | 11.26%1.12M |
Current debt and capital lease obligation | 80,063.98%10.65M | 78,883.48%10.62M | 14,684.91%2.01M | 14,684.91%2.01M | 14,506.91%2.01M | -4.76%13.29K | -4.76%13.45K | -4.76%13.62K | -4.76%13.62K | 514.99%13.78K |
-Current debt | --10.64M | --10.61M | --2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -36.01%8.5K | -12.54%11.76K | -4.77%12.97K | -4.77%12.97K | -4.77%13.13K | -4.76%13.29K | -4.76%13.45K | -4.76%13.62K | -4.76%13.62K | 514.99%13.78K |
Current deferred liabilities | -49.59%96.65K | 148.76%228.31K | -44.69%143.36K | -44.69%143.36K | -68.72%102.95K | -30.71%191.73K | -72.67%91.78K | -37.92%259.18K | -37.92%259.18K | -78.47%329.12K |
Current liabilities | 344.73%15.8M | 346.43%15.37M | 62.40%6.4M | 62.40%6.4M | 194.58%8.15M | 37.74%3.55M | 51.55%3.44M | 59.38%3.94M | 59.38%3.94M | -31.02%2.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --17.5M | --17.5M | --18M | ---- | --11.76K | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --17.5M | --17.5M | --18M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --11.76K | ---- | ---- | ---- |
Other non current liabilities | 4.78%444.44K | 4.24%427.58K | 2,697.93%421.51K | 2,697.93%421.51K | 2,186.90%420.95K | 1,846.57%424.16K | 1,526.77%410.17K | -47.47%15.07K | -47.47%15.07K | --18.41K |
Total non current liabilities | 4.78%444.44K | 1.34%427.58K | 118,861.22%17.92M | 118,861.22%17.92M | 99,975.78%18.42M | 1,846.57%424.16K | 1,573.43%421.94K | -47.47%15.07K | -47.47%15.07K | --18.41K |
Total liabilities | 308.48%16.25M | 308.75%15.8M | 514.87%24.32M | 514.87%24.32M | 854.43%26.57M | 52.89%3.98M | 68.26%3.86M | 58.16%3.96M | 58.16%3.96M | -30.56%2.78M |
Shareholders'equity | ||||||||||
Share capital | 0.19%19.56K | 0.41%19.55K | 0.67%19.54K | 0.67%19.54K | 0.83%19.53K | 0.77%19.52K | 0.66%19.47K | 0.36%19.41K | 0.36%19.41K | 0.16%19.37K |
-common stock | 0.19%19.56K | 0.41%19.55K | 0.67%19.54K | 0.67%19.54K | 0.83%19.53K | 0.77%19.52K | 0.66%19.47K | 0.36%19.41K | 0.36%19.41K | 0.16%19.37K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 392.60%7.93M | 1,880.53%6.73M | 1,678.84%5.67M | 1,678.84%5.67M | 254.72%3.03M | 148.51%1.61M | 107.15%339.61K | 93.90%-359.04K | 93.90%-359.04K | 73.55%-1.96M |
Paid-in capital | 1.69%54.79M | 2.68%54.52M | 3.54%54.32M | 3.54%54.32M | 3.75%54.1M | 3.49%53.88M | 2.39%53.1M | 1.24%52.46M | 1.24%52.46M | 0.72%52.14M |
Less: Treasury stock | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M |
Total stockholders'equity | 21.18%41.38M | 24.34%39.9M | 25.65%38.64M | 25.65%38.64M | 24.10%35.78M | 24.63%34.15M | 24.56%32.09M | 25.08%30.75M | 25.08%30.75M | 25.31%28.83M |
Total equity | 21.18%41.38M | 24.34%39.9M | 25.65%38.64M | 25.65%38.64M | 24.10%35.78M | 24.63%34.15M | 24.56%32.09M | 25.08%30.75M | 25.08%30.75M | 25.31%28.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data