(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.16%201.1K | 132.07%4.22M | -65.61%2.1M | 455.37%1.16M | -142.72%-1.27M | -79.40%395.55K | 19.69%1.82M | 32.70%6.09M | -140.77%-325.93K | 99.76%2.98M |
Net income from continuing operations | -4.94%1.21M | 51.34%1.06M | 9.12%6.03M | 64.46%2.63M | 4.72%1.42M | -11.08%1.27M | -38.34%698.65K | 9.06%5.52M | 4.69%1.6M | -49.40%1.36M |
Operating gains losses | --0 | ---160.58K | ---- | ---- | ---- | ---- | ---- | ---1.19M | ---1.19M | ---- |
Depreciation and amortization | 382.27%414.66K | 381.71%411.42K | 89.40%697.94K | 386.03%439.05K | -2.80%87.5K | -10.22%85.98K | -7.54%85.41K | -14.73%368.5K | -7.75%90.34K | -17.99%90.03K |
Deferred tax | 94.15%-15.32K | -137.62%-676.48K | -99.07%9.5K | 161.97%606.72K | -119.66%-50.85K | -188.45%-261.68K | -223.08%-284.69K | 185.24%1.02M | -13.62%231.6K | 117.69%258.6K |
Other non cash items | ---- | ---- | --44.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -16.93%-1.68M | 226.73%3.38M | -16,966.86%-6.18M | -155.83%-2.79M | -346.07%-2.99M | -2,075.15%-1.43M | 4,302.87%1.03M | -23.77%36.63K | 12.05%-1.09M | 966.86%1.22M |
-Change in receivables | -63.13%-1.06M | 307.73%4M | -1,294.34%-5.77M | -176.95%-4.03M | -296.40%-2.07M | -94.37%-650.13K | 201.71%980.94K | -228.22%-413.86K | -688.88%-1.46M | 172.77%1.05M |
-Change in inventory | 12.36%-567.49K | -1,814.95%-1.66M | -17.78%-834.92K | 0.60%-441.41K | 230.02%157.22K | -682.19%-647.54K | 258.49%96.81K | -361.46%-708.86K | -324.16%-444.07K | 34.53%-120.92K |
-Change in prepaid assets | -87.83%-320.17K | 664.95%713.42K | 122.45%69.46K | 137.27%141.14K | -95.18%5.51K | -5,045.05%-170.46K | 292.69%93.26K | -95.86%-309.39K | -179.00%-378.74K | -17.61%114.3K |
-Change in payables and accrued expense | 1,092.12%502.73K | 809.57%276.35K | -64.65%575.13K | 20.25%1.37M | -391.70%-869.1K | -87.85%42.17K | 119.16%30.38K | 2,518.10%1.63M | 361.11%1.14M | 75.77%297.94K |
-Change in other current assets | 7.91%-98.74K | ---35.8K | ---101.36K | --3.27K | --2.6K | ---107.23K | --0 | --0 | --0 | --0 |
-Change in other working capital | -231.72%-131.66K | 150.74%84.95K | 26.84%-115.82K | 248.10%173.78K | -74.31%-222.15K | 11,631.46%99.95K | -105.03%-167.4K | -252.03%-158.32K | 104.49%49.92K | -108.87%-127.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.16%201.1K | 132.07%4.22M | -65.61%2.1M | 455.37%1.16M | -142.72%-1.27M | -79.40%395.55K | 19.69%1.82M | 32.70%6.09M | -140.77%-325.93K | 99.76%2.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -165.06%-125.73K | 6,344.32%2.04M | -1,496.43%-36.16M | -104.85%-133.29K | -46,659.46%-35.94M | -576.68%-47.44K | 57.70%-32.72K | 860.06%2.59M | 16,617.00%2.75M | -207.52%-76.87K |
Net PPE purchase and sale | -165.06%-125.73K | 6,344.32%2.04M | -111.52%-298.37K | -104.85%-133.29K | -10.49%-84.93K | -576.68%-47.44K | 57.70%-32.72K | 860.06%2.59M | 16,617.00%2.75M | -207.52%-76.87K |
Net business purchase and sale | ---- | ---- | ---35.86M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -165.06%-125.73K | 6,344.32%2.04M | -1,496.43%-36.16M | -104.85%-133.29K | -46,659.46%-35.94M | -576.68%-47.44K | 57.70%-32.72K | 860.06%2.59M | 16,617.00%2.75M | -207.52%-76.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.37K | -2,274.04%-8.89M | 6,510.85%19.91M | -276.06%-500K | 116,490.88%20M | 0 | 408.85K | 101.52%301.15K | 284K | 0.85%17.15K |
Net issuance payments of debt | --31.37K | ---8.89M | --19.5M | ---500K | --20M | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | 35.76%408.85K | --0 | --0 | --0 | --408.85K | 1,670.45%301.15K | --284K | --17.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --31.37K | -2,274.04%-8.89M | 6,510.85%19.91M | -276.06%-500K | 116,490.88%20M | --0 | --408.85K | 101.52%301.15K | --284K | 0.85%17.15K |
Net cash flow | ||||||||||
Beginning cash position | -97.60%467.33K | -82.05%3.1M | 108.70%17.25M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | -65.25%8.27M | 94.34%14.54M | 93.72%11.62M |
Current changes in cash | -69.34%106.75K | -219.94%-2.63M | -257.52%-14.15M | -80.62%524.96K | -689.08%-17.22M | -81.80%348.12K | 52.23%2.19M | 157.90%8.98M | 246.05%2.71M | 96.82%2.92M |
End cash Position | -97.10%574.08K | -97.60%467.33K | -82.05%3.1M | -82.05%3.1M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | 108.70%17.25M | 94.34%14.54M |
Free cash flow | -78.35%75.37K | 126.08%4.03M | -69.70%1.8M | 414.47%1.02M | -146.77%-1.36M | -81.80%348.12K | 23.84%1.78M | 39.55%5.93M | -141.64%-325.93K | 97.93%2.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data