MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.74%386.83B | 21.67%465.09B | 4.48%400.79B | 4.48%400.79B | -2.23%362.77B | 5.01%393.67B | -1.21%382.25B | 7.74%383.59B | 7.74%383.59B | 4.87%371.05B |
-Cash and cash equivalents | -1.74%386.83B | 21.67%465.09B | 4.48%400.79B | 4.48%400.79B | -2.23%362.77B | 5.01%393.67B | -1.21%382.25B | 7.74%383.59B | 7.74%383.59B | 4.87%371.05B |
-Accounts receivable | -9.68%356.27B | -9.14%357.24B | 5.54%420.7B | 5.54%420.7B | 5.95%418.36B | 4.19%394.44B | 14.24%393.16B | 7.38%398.63B | 7.38%398.63B | 27.68%394.88B |
Inventory | -0.69%695.95B | 5.88%704.94B | 9.50%671.76B | 9.50%671.76B | 12.28%689.42B | 15.63%700.76B | 19.62%665.77B | 28.42%613.45B | 28.42%613.45B | 39.79%614.04B |
Other current assets | 3.46%111.6B | -28.97%92.43B | -5.43%100.95B | -5.43%100.95B | 2.47%108.41B | 5.05%107.88B | 37.17%130.13B | 12.04%106.75B | 12.04%106.75B | 19.72%105.8B |
Total current assets | -1.31%1.78T | 3.99%1.84T | 6.77%1.82T | 6.77%1.82T | 7.03%1.79T | 9.32%1.81T | 12.85%1.77T | 14.19%1.7T | 14.19%1.7T | 21.50%1.68T |
Non current assets | ||||||||||
Net PPE | -3.08%910.47B | -2.63%908.57B | 4.28%975.69B | 4.28%975.69B | 3.54%955.54B | 0.94%939.44B | 0.48%933.12B | 1.83%935.66B | 1.83%935.66B | 2.53%922.91B |
-Gross PPE | -3.08%910.47B | -2.63%908.57B | 5.32%2.37T | 5.32%2.37T | 3.54%955.54B | 0.94%939.44B | 0.48%933.12B | 4.48%2.25T | 4.48%2.25T | 2.53%922.91B |
-Accumulated depreciation | ---- | ---- | -6.06%-1.39T | -6.06%-1.39T | ---- | ---- | ---- | -6.46%-1.31T | -6.46%-1.31T | ---- |
Goodwill and other intangible assets | 6.16%89.62B | 6.49%90.22B | 19.96%89.58B | 19.96%89.58B | 16.87%87.7B | 10.32%84.42B | 8.47%84.72B | -14.56%74.68B | -14.56%74.68B | -9.03%75.04B |
-Goodwill | -14.51%13.86B | -12.75%14.93B | -12.07%15.84B | -12.07%15.84B | -10.14%15.31B | -9.17%16.21B | -8.30%17.11B | -12.23%18.01B | -12.23%18.01B | -15.10%17.04B |
-Other intangible assets | 11.07%75.76B | 11.36%75.29B | 30.14%73.75B | 30.14%73.75B | 24.80%72.39B | 16.24%68.21B | 13.73%67.61B | -15.28%56.67B | -15.28%56.67B | -7.09%58.01B |
Defined pension benefit | 19.03%3.92B | 18.00%3.87B | 19.74%3.79B | 19.74%3.79B | -1.89%3.22B | -4.00%3.29B | 0.31%3.28B | 0.54%3.16B | 0.54%3.16B | 26.94%3.28B |
Other non current assets | 9.10%54.78B | 25.50%53.14B | -3.39%47.49B | -3.39%47.49B | -8.40%50.45B | -7.43%50.21B | -20.39%42.34B | -1.69%49.15B | -1.69%49.15B | 20.56%55.08B |
Total non current assets | 0.30%1.38T | 3.00%1.4T | 7.51%1.45T | 7.51%1.45T | 4.39%1.4T | 1.72%1.38T | -0.19%1.36T | -1.53%1.34T | -1.53%1.34T | 0.06%1.34T |
Total assets | -0.61%3.17T | 3.56%3.24T | 7.10%3.26T | 7.10%3.26T | 5.86%3.19T | 5.90%3.19T | 6.80%3.13T | 6.67%3.05T | 6.67%3.05T | 10.95%3.02T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.33%490.88B | -4.76%492.06B | -3.59%509.11B | -3.59%509.11B | 4.87%510.75B | 7.52%529.72B | 11.51%516.65B | 13.82%528.09B | 13.82%528.09B | 30.27%487.04B |
-accounts payable | -7.12%462B | -5.56%454.11B | -4.08%476.58B | -4.08%476.58B | 3.78%484.47B | 5.87%497.39B | 11.60%480.85B | 13.86%496.83B | 13.86%496.83B | 30.80%466.82B |
-Total tax payable | -10.64%28.89B | 6.01%37.95B | 4.08%32.53B | 4.08%32.53B | 29.97%26.29B | 41.40%32.33B | 10.23%35.8B | 13.28%31.26B | 13.28%31.26B | 19.17%20.23B |
Current provisions | 17.75%7.02B | 26.19%7.16B | 21.68%6.62B | 21.68%6.62B | 28.51%6.13B | 16.48%5.97B | 9.79%5.68B | 7.17%5.44B | 7.17%5.44B | -4.90%4.77B |
Current debt and capital lease obligation | 73.70%231.15B | 62.80%258.08B | 70.19%213.57B | 70.19%213.57B | 24.06%192.87B | -9.63%133.08B | -11.45%158.52B | -15.11%125.49B | -15.11%125.49B | -1.44%155.46B |
-Current debt | 77.76%223.92B | 65.37%250.05B | 73.56%204.59B | 73.56%204.59B | 25.57%186.19B | -9.95%125.97B | -11.71%151.2B | -15.29%117.88B | -15.29%117.88B | -1.85%148.27B |
-Current capital lease obligation | 1.73%7.23B | 9.70%8.03B | 17.96%8.98B | 17.96%8.98B | -7.02%6.68B | -3.59%7.11B | -5.79%7.32B | -12.11%7.61B | -12.11%7.61B | 7.76%7.19B |
Other current liabilities | -17.17%151.32B | -10.06%151.43B | 9.44%182.58B | 9.44%182.58B | -0.21%171.67B | 8.98%182.7B | 12.91%168.37B | 6.39%166.83B | 6.39%166.83B | 13.21%172.03B |
Current liabilities | 4.28%1.04T | 8.02%1.07T | 11.80%1.08T | 11.80%1.08T | 7.54%1T | 6.06%994.07B | 7.89%991.62B | 7.86%968.83B | 7.86%968.83B | 18.91%934.45B |
Non current liabilities | ||||||||||
Long term provisions | 0.95%11.77B | 9.36%12.17B | 7.56%11.08B | 7.56%11.08B | 4.69%12.37B | 0.17%11.66B | -4.53%11.13B | -6.58%10.3B | -6.58%10.3B | 17.39%11.81B |
Long term debt and capital lease obligation | -11.15%343.72B | -12.46%335.96B | -11.45%343.25B | -11.45%343.25B | -10.12%371.66B | -8.06%386.83B | -0.74%383.79B | 1.31%387.65B | 1.31%387.65B | -1.28%413.51B |
-Long term debt | -11.56%320B | -13.82%309.93B | -12.54%319.27B | -12.54%319.27B | -11.29%347.19B | -9.24%361.85B | -1.51%359.64B | -0.44%365.04B | -0.44%365.04B | -2.80%391.39B |
-Long term capital lease obligation | -5.09%23.72B | 7.83%26.04B | 6.09%23.99B | 6.09%23.99B | 10.66%24.48B | 13.18%24.99B | 12.38%24.15B | 41.23%22.61B | 41.23%22.61B | 36.69%22.12B |
Other non current liabilities | 8.23%33.7B | 16.82%35.64B | 24.12%35.14B | 24.12%35.14B | 19.66%30.97B | 15.04%31.14B | 23.37%30.51B | 9.50%28.31B | 9.50%28.31B | 11.44%25.88B |
Total non current liabilities | -9.44%515.27B | -9.44%511.27B | -8.26%520.83B | -8.26%520.83B | -7.01%554.06B | -5.90%568.98B | -0.39%564.58B | 0.74%567.72B | 0.74%567.72B | 0.54%595.83B |
Total liabilities | -0.71%1.55T | 1.68%1.58T | 4.39%1.6T | 4.39%1.6T | 1.87%1.56T | 1.37%1.56T | 4.73%1.56T | 5.12%1.54T | 5.12%1.54T | 11.01%1.53T |
Shareholders'equity | ||||||||||
Share capital | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B |
-common stock | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B | 0.00%40.64B |
Retained earnings | 2.93%1.11T | 5.06%1.09T | 10.81%1.13T | 10.81%1.13T | 12.09%1.12T | 11.06%1.08T | 10.84%1.03T | 10.06%1.02T | 10.06%1.02T | 9.70%994.91B |
Paid-in capital | 0.12%43.35B | 4.36%43.88B | 2.99%43.3B | 2.99%43.3B | 2.98%43.3B | 5.32%43.3B | -1.31%42.05B | -1.31%42.05B | -1.31%42.05B | -1.29%42.05B |
Less: Treasury stock | 554.72%20.66B | -2.87%3.15B | 1,542.95%53.13B | 1,542.95%53.13B | 992.72%35.25B | -1.38%3.16B | 0.68%3.24B | -1.70%3.23B | -1.70%3.23B | -1.89%3.23B |
Total stockholders'equity | 2.58%1.46T | 9.10%1.49T | 11.63%1.46T | 11.63%1.46T | 11.19%1.42T | 11.89%1.42T | 10.79%1.36T | 9.58%1.31T | 9.58%1.31T | 11.85%1.28T |
Noncontrolling interests | -22.48%155.58B | -18.26%173.45B | -1.68%198.33B | -1.68%198.33B | 2.32%208.16B | 2.68%200.71B | -1.70%212.2B | 0.70%201.73B | 0.70%201.73B | 5.13%203.43B |
Total equity | -0.52%1.62T | 5.41%1.66T | 9.85%1.66T | 9.85%1.66T | 9.97%1.63T | 10.66%1.62T | 8.93%1.57T | 8.31%1.51T | 8.31%1.51T | 10.88%1.48T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |