Strategy
MSTR
NVIDIA
NVDA
Meta Platforms
META
Oracle
ORCL
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.08%-73.18M | -534.55%-13.08M | -4.97%-26.53M | 101.47%542K | 43.20%-34.12M | 54.03%-124.2M | 94.74%-2.06M | 52.63%-25.27M | 61.18%-36.8M | 27.50%-60.07M |
Net income from continuing operations | 46.54%-74.68M | 40.92%-16.89M | -8.52%-26.32M | 62.09%-16.22M | 65.39%-15.25M | 45.49%-139.67M | 35.09%-28.58M | 54.66%-24.26M | 50.60%-42.78M | 38.92%-44.05M |
Depreciation and amortization | -3.79%508K | -19.85%109K | 2.22%138K | 4.88%129K | -1.49%132K | -19.51%528K | -4.90%136K | -20.59%135K | -28.49%123K | -21.64%134K |
Other non cash items | -10.87%82K | -21.74%18K | -25.00%18K | 0.00%23K | 4.55%23K | 2.22%92K | 4.55%23K | 9.09%24K | 4.55%23K | -8.33%22K |
Change In working capital | -82.90%-54.1M | -168.84%-9.67M | -20.37%-16M | 138.35%2.09M | -22.73%-30.52M | 49.12%-29.58M | 283.44%14.04M | -10.61%-13.29M | 76.79%-5.46M | -66.35%-24.87M |
-Change in receivables | -35.16%-52.48M | -84.10%-20.89M | 101.58%106K | -0.96%-14.56M | -169.65%-17.14M | 29.44%-38.83M | 16.87%-11.35M | 53.95%-6.71M | -1.94%-14.42M | 49.86%-6.36M |
-Change in inventory | 43.43%-14.91M | -53.19%-11.16M | -25.94%-1.37M | 86.15%-1.88M | 88.71%-499K | -64.96%-26.35M | -2,154.49%-7.28M | -176.56%-1.09M | 20.87%-13.55M | -8,138.18%-4.42M |
-Change in prepaid assets | -1,421.00%-67.79M | -237.97%-17.04M | -15.66%-18.95M | -176.93%-7.8M | -127.34%-24M | 77.43%-4.46M | 1,261.62%12.35M | -166.43%-16.39M | 381.04%10.14M | -18.26%-10.56M |
-Change in payables and accrued expense | 97.60%81.54M | 93.69%39.56M | -60.80%4.31M | 112.11%26.44M | 529.74%11.23M | 28.77%41.26M | 140.18%20.43M | 51.03%10.99M | 8.84%12.47M | -154.29%-2.61M |
-Change in other current liabilities | 62.14%-457K | -43.56%-145K | 9.78%-83K | -26.67%-114K | 87.55%-115K | -310.28%-1.21M | 91.00%-101K | -4,500.00%-92K | -4.65%-90K | -151.79%-924K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.08%-73.18M | -534.55%-13.08M | -4.97%-26.53M | 101.47%542K | 43.20%-34.12M | 54.03%-124.2M | 94.74%-2.06M | 52.63%-25.27M | 61.18%-36.8M | 27.50%-60.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -417.55%-335.15M | -416.08%-149.89M | -937.35%-209.2M | -91.80%7.77M | 198.28%16.18M | 182.21%105.54M | -5.65%47.42M | -119.00%-20.17M | 154.50%94.75M | 94.89%-16.46M |
Net PPE purchase and sale | -19.70%-322K | 42,800.00%427K | -159.70%-696K | ---- | ---- | 65.42%-269K | -103.57%-1K | -129.06%-268K | ---- | ---- |
Net investment purchase and sale | -416.44%-334.83M | -416.97%-150.32M | -947.83%-208.51M | -91.75%7.82M | 198.28%16.18M | 182.93%105.81M | -5.60%47.42M | -118.72%-19.9M | 153.66%94.75M | 94.88%-16.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -417.55%-335.15M | -416.08%-149.89M | -937.35%-209.2M | -91.80%7.77M | 198.28%16.18M | 182.21%105.54M | -5.65%47.42M | -119.00%-20.17M | 154.50%94.75M | 94.89%-16.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,086.46%567.51M | 86.62%5.61M | 160.91%6.73M | 6,250.37%545.18M | 174.42%9.99M | -96.09%17.81M | 37.36%3M | -54.35%2.58M | 55.98%8.59M | -99.18%3.64M |
Net common stock issuance | --543.09M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 37.13%24.42M | 86.62%5.61M | 160.91%6.73M | -75.62%2.09M | 174.42%9.99M | -16.93%17.81M | 36.92%3M | -54.35%2.58M | 55.98%8.59M | -55.00%3.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,086.46%567.51M | 86.62%5.61M | 160.91%6.73M | 6,250.37%545.18M | 174.42%9.99M | -96.09%17.81M | 37.36%3M | -54.35%2.58M | 55.98%8.59M | -99.18%3.64M |
Net cash flow | ||||||||||
Beginning cash position | -0.56%149.52M | 360.75%466.06M | 382.65%695.06M | 82.72%141.57M | -0.56%149.52M | 60.36%150.37M | -26.22%101.15M | 83.13%144.01M | -40.72%77.48M | 60.36%150.37M |
Current changes in cash | 18,871.34%159.18M | -425.37%-157.36M | -434.33%-228.99M | 731.92%553.49M | 89.10%-7.95M | -101.50%-848K | 264.83%48.37M | -173.29%-42.86M | 227.80%66.53M | -297.37%-72.89M |
End cash Position | 106.46%308.7M | 106.46%308.7M | 360.75%466.06M | 382.65%695.06M | 82.72%141.57M | -0.56%149.52M | -0.56%149.52M | -26.22%101.15M | 83.13%144.01M | -40.72%77.48M |
Free cash flow | 40.95%-73.5M | -513.53%-12.65M | -6.59%-27.22M | 101.33%489K | 43.20%-34.12M | 54.06%-124.47M | 94.74%-2.06M | 52.24%-25.54M | 61.23%-36.8M | 27.99%-60.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List