(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | ---- | 7.19%467.47M | 13.75%436.13M | -5.39%383.42M | -4.33%405.25M | 35.04%423.6M | 7.15%313.7M | 505.44%292.77M | ---72.21M |
Deferred tax | ---- | -22.15%118.63M | 7.39%152.37M | -7.04%141.88M | 23.16%152.63M | 9.85%123.93M | 0.85%112.81M | 710.19%111.86M | ---18.33M |
Other non cash items | ---- | 55.82%100.16M | -1.15%64.28M | 32.14%65.03M | -29.27%49.21M | 48.13%69.57M | 58.74%46.97M | -75.66%29.59M | --121.55M |
Change In working capital | --997.8M | -44.03%-485.03M | -552.89%-336.75M | 172.04%74.36M | -832.24%-103.22M | -68.50%14.1M | 141.25%44.74M | -409.45%-108.46M | --35.05M |
-Change in receivables | --1B | -881.81%-511.3M | -11.09%65.4M | 520.18%73.56M | 166.86%11.86M | -177.90%-17.74M | 83.31%22.77M | 137.03%12.42M | ---33.55M |
-Change in inventory | --70.28M | 969.40%41.31M | -35.05%-4.75M | 92.80%-3.52M | -131.82%-48.89M | -529.15%-21.09M | -132.52%-3.35M | 234.70%10.31M | ---7.65M |
-Change in other current assets | --726.84M | 159.42%451.08M | -1,620.35%-759.19M | 150.02%49.94M | -314.83%-99.84M | 69.07%46.47M | 124.50%27.49M | -1,502.59%-112.19M | --8M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | --397.35M | 4.47%572.67M | -34.71%548.17M | 10.24%839.63M | 5.05%761.66M | -3.38%725.02M | 37.25%750.36M | 1,300.11%546.71M | ---45.56M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | ---- | -199.34%-24.38M | 72.74%-8.14M | 19.28%-29.88M | -33.03%-37.01M | -85.95%-27.82M | -37.67%-14.96M | -94.02%-10.87M | ---5.6M |
Net intangibles purchase and sale | ---- | -72.40%-816.07M | 39.96%-473.37M | -13.60%-788.45M | -4.58%-694.05M | -37.89%-663.63M | 0.16%-481.26M | -553.30%-482.02M | ---73.78M |
Net business purchase and sale | ---- | 91.05%-78.29M | -4,013.72%-874.74M | -7.53%-21.26M | 80.29%-19.78M | 42.06%-100.32M | -381.75%-173.14M | 97.61%-35.94M | ---1.5B |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---4.38M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | -15.60%61.13M | 180.20%72.43M | 257.50%25.85M | -118.25%-16.41M | 21,891.44%89.95M | -99.22%409K | 255.14%52.71M | --14.84M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---- | 33.20%-857.6M | -57.77%-1.28B | -5.46%-813.74M | -9.94%-771.63M | -4.91%-701.83M | -40.51%-668.96M | 69.63%-476.11M | ---1.57B |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | ---- | 528.58%382.34M | -93.63%60.83M | 47.59%955.25M | 123.39%647.25M | 26.16%289.74M | 148.25%229.66M | -94.27%92.51M | --1.61B |
Cash dividends paid | ---- | -6.80%-270.48M | -4.16%-253.25M | -10.02%-243.14M | -6.36%-221.01M | -23.47%-207.8M | -4.00%-168.3M | ---161.83M | ---- |
Net other financing activities | ---- | -86.81%2.13M | 43.15%16.13M | 17.00%11.27M | -73.11%9.63M | --35.81M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | ---- | 140.63%82.95M | -129.09%-204.16M | 70.45%701.84M | 309.42%411.75M | 79.93%100.57M | 180.64%55.9M | -104.29%-69.32M | --1.61B |
Net cash flow | |||||||||
Beginning cash position | ---- | -67.53%451.95M | 109.59%1.39B | 153.22%664.03M | 89.37%262.24M | 4,791.42%138.48M | 83.35%2.83M | --1.54M | ---- |
Current changes in cash | --844.61M | 78.51%-201.98M | -229.14%-939.82M | 81.12%727.74M | 224.65%401.79M | -8.76%123.76M | 10,439.63%135.65M | -16.65%1.29M | --1.54M |
End cash Position | ---- | -44.69%249.96M | -67.53%451.95M | 109.59%1.39B | 153.22%664.03M | 89.37%262.24M | 4,791.42%138.48M | 83.35%2.83M | --1.54M |
Free cash flow | --776.36M | -26.27%-289.23M | -1,242.39%-229.06M | 37.23%20.05M | -43.21%14.61M | -89.76%25.73M | 370.24%251.16M | 142.72%53.41M | ---125.01M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data