(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.92%21.38M | 55.84%25.85M | 55.84%25.85M | 107.37%21.19M | 152.30%20.16M | 34.69%19.99M | -29.98%16.59M | -29.98%16.59M | -62.82%10.22M | -71.63%7.99M |
-Cash and cash equivalents | 6.92%21.38M | 55.84%25.85M | 55.84%25.85M | 107.37%21.19M | 152.30%20.16M | 34.69%19.99M | -29.98%16.59M | -29.98%16.59M | -62.82%10.22M | -71.63%7.99M |
Receivables | 15.11%39.02M | 2.44%32.94M | 2.44%32.94M | -4.71%33.46M | -11.11%33.49M | -3.39%33.9M | -5.69%32.16M | -5.69%32.16M | 6.88%35.11M | 17.70%37.68M |
-Accounts receivable | 20.47%30.64M | 7.82%25.67M | 7.82%25.67M | 1.64%24.86M | -6.07%24.93M | 2.15%25.43M | -7.10%23.81M | -7.10%23.81M | 19.62%24.46M | 22.03%26.54M |
-Other receivables | -1.00%8.39M | -12.91%7.27M | -12.91%7.27M | -19.31%8.6M | -23.13%8.56M | -16.91%8.47M | -1.43%8.35M | -1.43%8.35M | -14.12%10.65M | 8.54%11.14M |
Inventory | 28.67%14.84M | 23.90%13.43M | 23.90%13.43M | -8.21%11.46M | -16.26%10.78M | -13.45%11.53M | 35.85%10.84M | 35.85%10.84M | 81.29%12.48M | 112.83%12.87M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.24%3.6M |
Restricted cash | -9.49%248K | -10.71%125K | -10.71%125K | 22.02%338K | 218.44%449K | 13.69%274K | 16.67%140K | 16.67%140K | 39.20%277K | -41.25%141K |
Other current assets | -26.40%3.42M | 14.48%3.58M | 14.48%3.58M | 5.33%3.62M | --4.08M | --4.64M | --3.13M | --3.13M | --3.43M | ---- |
Total current assets | 12.17%78.91M | 20.81%75.93M | 20.81%75.93M | 13.87%70.05M | 10.72%68.96M | 2.41%70.35M | -10.16%62.85M | -10.16%62.85M | -12.85%61.52M | -9.62%62.28M |
Non current assets | ||||||||||
Net PPE | -12.46%8.12M | -11.50%8.53M | -11.50%8.53M | -16.04%8.62M | -18.78%8.83M | -25.07%9.27M | -24.52%9.64M | -24.52%9.64M | -23.62%10.27M | -19.99%10.88M |
-Gross PPE | -4.25%14.65M | -3.81%14.94M | -3.81%14.94M | -6.96%14.89M | -11.79%14.96M | -27.41%15.3M | -27.18%15.53M | -27.18%15.53M | -27.04%16M | -22.68%16.96M |
-Accumulated depreciation | -8.37%-6.54M | -8.78%-6.4M | -8.78%-6.4M | -9.32%-6.27M | -0.71%-6.13M | 30.73%-6.03M | 31.16%-5.89M | 31.16%-5.89M | 32.46%-5.73M | 27.06%-6.09M |
Goodwill and other intangible assets | -3.12%37.13M | -1.52%37.94M | -1.52%37.94M | -0.92%38.36M | -2.19%38.31M | -3.29%38.33M | -3.96%38.53M | -3.96%38.53M | -4.72%38.72M | -5.36%39.16M |
-Goodwill | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M | 0.00%28.34M |
-Other intangible assets | -11.97%8.79M | -5.76%9.6M | -5.76%9.6M | -3.42%10.02M | -7.91%9.97M | -11.56%9.99M | -13.50%10.19M | -13.50%10.19M | -15.61%10.38M | -17.01%10.82M |
Other non current assets | 149.77%1.08M | 35.29%1.04M | 35.29%1.04M | -53.66%570K | -54.20%502K | -67.49%434K | -31.79%768K | -31.79%768K | 112.44%1.23M | -29.65%1.1M |
Total non current assets | -3.54%46.33M | -2.91%47.52M | -2.91%47.52M | -5.30%47.55M | -6.83%47.64M | -9.95%48.03M | -9.40%48.94M | -9.40%48.94M | -8.13%50.22M | -9.55%51.14M |
Total assets | 5.79%125.24M | 10.42%123.45M | 10.42%123.45M | 5.26%117.6M | 2.81%116.61M | -2.99%118.38M | -9.83%111.79M | -9.83%111.79M | -10.79%111.73M | -9.59%113.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.75%17.1M | 22.48%15.85M | 22.48%15.85M | -3.97%14.25M | 0.99%14.94M | 15.47%15.58M | 8.53%12.94M | 8.53%12.94M | 80.77%14.84M | 83.57%14.8M |
-accounts payable | 9.75%17.1M | 22.48%15.85M | 22.48%15.85M | -3.97%14.25M | 0.99%14.94M | 15.47%15.58M | 8.53%12.94M | 8.53%12.94M | 80.77%14.84M | 83.57%14.8M |
Current accrued expenses | 2.61%19.61M | 5.62%19.41M | 5.62%19.41M | -3.04%16.18M | 3.06%16.49M | 12.31%19.11M | 7.89%18.38M | 7.89%18.38M | 3.90%16.69M | 3.12%16M |
Current deferred liabilities | 6.84%7.86M | 20.09%8.07M | 20.09%8.07M | 71.73%8.62M | 36.07%7.32M | 19.69%7.36M | 16.28%6.72M | 16.28%6.72M | -31.43%5.02M | -18.53%5.38M |
Current liabilities | 5.99%44.56M | 13.91%43.33M | 13.91%43.33M | 6.85%39.05M | 7.12%38.76M | 14.40%42.04M | 8.99%38.04M | 8.99%38.04M | 15.12%36.55M | 19.36%36.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.76%5.86M | -18.73%6.21M | -18.73%6.21M | -23.42%6.3M | -24.74%6.56M | -30.64%7.12M | -29.01%7.64M | -29.01%7.64M | -27.70%8.23M | -22.55%8.72M |
-Long term capital lease obligation | -17.76%5.86M | -18.73%6.21M | -18.73%6.21M | -23.42%6.3M | -24.74%6.56M | -30.64%7.12M | -29.01%7.64M | -29.01%7.64M | -27.70%8.23M | -22.55%8.72M |
Non current deferred liabilities | 21.72%538K | 22.04%515K | 22.04%515K | 21.05%483K | 22.49%463K | 23.81%442K | 25.22%422K | 25.22%422K | 33.89%399K | -18.71%378K |
Other non current liabilities | 37.29%3.95M | 27.23%3.44M | 27.23%3.44M | 20.94%3.16M | 24.48%3.22M | 19.35%2.88M | 10.22%2.71M | 10.22%2.71M | -3.90%2.61M | 1.25%2.59M |
Total non current liabilities | -1.30%10.39M | -5.91%10.21M | -5.91%10.21M | -11.81%9.98M | -12.57%10.28M | -20.79%10.53M | -21.57%10.85M | -21.57%10.85M | -22.99%11.32M | -19.43%11.76M |
Total liabilities | 4.53%54.95M | 9.51%53.54M | 9.51%53.54M | 2.44%49.03M | 2.29%49.04M | 5.05%52.57M | 0.32%48.89M | 0.32%48.89M | 3.06%47.86M | 6.75%47.94M |
Shareholders'equity | ||||||||||
Share capital | 0.30%4.3M | 0.37%4.3M | 0.37%4.3M | 0.35%4.28M | 0.42%4.28M | 1.08%4.29M | 0.94%4.28M | 0.94%4.28M | 0.73%4.27M | 0.73%4.27M |
-common stock | 0.30%4.3M | 0.37%4.3M | 0.37%4.3M | 0.35%4.28M | 0.42%4.28M | 1.08%4.29M | 0.94%4.28M | 0.94%4.28M | 0.73%4.27M | 0.73%4.27M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.19%-128.68M | 1.61%-128.47M | 1.61%-128.47M | -0.12%-128.57M | -1.89%-128.75M | -7.97%-128.44M | -12.84%-130.57M | -12.84%-130.57M | -15.70%-128.41M | -16.40%-126.36M |
Paid-in capital | 2.01%194.7M | 2.11%194.09M | 2.11%194.09M | 2.11%192.88M | 1.90%192.04M | 1.74%190.85M | 1.80%190.08M | 1.80%190.08M | 1.80%188.9M | 1.95%188.46M |
Less: Treasury stock | -96.75%29K | -98.32%15K | -98.32%15K | -98.30%15K | -98.98%9K | 0.79%891K | --891K | --891K | --884K | --884K |
Total stockholders'equity | 6.80%70.28M | 11.13%69.91M | 11.13%69.91M | 7.37%68.57M | 3.19%67.57M | -8.58%65.81M | -16.40%62.91M | -16.40%62.91M | -18.95%63.87M | -18.70%65.48M |
Total equity | 6.80%70.28M | 11.13%69.91M | 11.13%69.91M | 7.37%68.57M | 3.19%67.57M | -8.58%65.81M | -16.40%62.91M | -16.40%62.91M | -18.95%63.87M | -18.70%65.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data