PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 1.70%232.54M | 1.70%232.54M | 12.98%249.21M | 4.09%236.47M | 6.77%234.49M | 0.43%228.67M | 0.43%228.67M | 5.83%220.57M | 9.59%227.17M | 1.47%219.62M |
-Equity investments | 7.20%39.89M | 7.20%39.89M | 343.34%141.12M | 282.37%130.32M | 132.14%99.36M | -28.01%37.21M | -28.01%37.21M | -39.55%31.83M | -37.92%34.08M | -38.81%42.8M |
-Short term investments | -1.15%172.07M | -1.15%172.07M | -48.13%87.45M | -51.25%84.48M | -28.18%113.38M | 10.42%174.07M | 10.42%174.07M | 23.89%168.6M | 30.60%173.31M | 25.02%157.87M |
-Other invested assets | 18.37%20.58M | 18.37%20.58M | 2.46%20.64M | 9.56%21.67M | 14.83%21.76M | -5.35%17.39M | -5.35%17.39M | 2.39%20.14M | 0.44%19.78M | -6.28%18.95M |
Cash and cash equivalents | 2.59%24.65M | 2.59%24.65M | -16.27%25.46M | 1.92%26.69M | -26.87%21.61M | -31.94%24.03M | -31.94%24.03M | -26.51%30.41M | -26.21%26.18M | -20.79%29.56M |
Receivables | 13.81%17.52M | 13.81%17.52M | -11.07%16.39M | -15.44%15.36M | -21.09%14M | -27.00%15.4M | -27.00%15.4M | -32.55%18.43M | -31.47%18.16M | -28.60%17.74M |
-Accounts receivable | 20.36%16.05M | 20.36%16.05M | -17.86%14.23M | -21.69%13.48M | -23.27%12.91M | -29.97%13.34M | -29.97%13.34M | -25.32%17.32M | -32.18%17.21M | -29.45%16.83M |
-Accrued interest receivable | 50.20%1.47M | 50.20%1.47M | 32.13%1.47M | 39.20%1.32M | 19.13%1.09M | 12.16%978K | 12.16%978K | 14.42%1.11M | 29.47%949K | -8.50%915K |
-Taxes receivable | --0 | --0 | --697K | --558K | --0 | -7.92%1.08M | -7.92%1.08M | --0 | --0 | --0 |
Prepaid assets | -48.00%7.03M | -48.00%7.03M | -35.62%9.59M | -6.02%10.83M | -21.85%8.84M | 21.90%13.53M | 21.90%13.53M | 18.85%14.89M | -11.38%11.52M | -2.61%11.32M |
Net PPE | 12.93%34.09M | 12.93%34.09M | 16.87%33.34M | 16.75%32.72M | 23.93%32M | 23.26%30.19M | 23.26%30.19M | 24.72%28.53M | 25.91%28.03M | 24.55%25.83M |
Goodwill and other intangible assets | -7.25%15.07M | -7.25%15.07M | -7.47%15.35M | -7.66%15.63M | -7.85%15.91M | -7.73%16.25M | -7.73%16.25M | -7.61%16.59M | -7.63%16.93M | 10.52%17.27M |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%9.62M | 0.00%9.63M | 0.00%9.63M | -0.16%9.63M | -0.60%9.63M | 33.59%9.62M |
-Other intangible assets | ---- | ---- | ---- | ---- | -17.73%6.29M | -17.05%6.62M | -17.05%6.62M | -16.25%6.96M | -15.51%7.3M | -9.22%7.64M |
Other assets | 6.20%2.66M | 6.20%2.66M | 6.13%2.65M | 6.10%2.64M | 6.30%2.63M | 1.71%2.5M | 1.71%2.5M | 7.59%2.5M | 7.28%2.49M | 35.84%2.48M |
Total assets | 0.91%333.57M | 0.91%333.57M | 6.05%351.99M | 2.98%340.33M | 1.76%329.49M | -2.71%330.56M | -2.71%330.56M | -0.27%331.92M | 1.63%330.48M | -1.40%323.8M |
Liabilities | ||||||||||
Policy holders liabilities reserve | -0.23%37.06M | -0.23%37.06M | -1.19%37.05M | 0.92%37.2M | 1.08%37.32M | -0.12%37.15M | -0.12%37.15M | -0.36%37.49M | 0.72%36.87M | 1.52%36.92M |
Payables | 7.60%34.29M | 7.60%34.29M | 6.88%33.91M | -8.81%31.47M | -13.44%28.01M | -32.28%31.86M | -32.28%31.86M | -24.35%31.73M | -13.82%34.51M | -20.38%32.36M |
-Accounts payable | 6.74%34.01M | 6.74%34.01M | 10.39%33.91M | -7.23%31.47M | -11.16%27.73M | -32.28%31.86M | -32.28%31.86M | -26.75%30.72M | -15.29%33.92M | -9.48%31.22M |
-Total tax payable | --276K | --276K | ---- | ---- | -75.44%282K | ---- | ---- | --1.01M | --586K | -81.38%1.15M |
Long term debt and capital lease obligation | -1.44%6.36M | -1.44%6.36M | -8.30%6.09M | -8.82%6.43M | 0.03%6.83M | -5.70%6.45M | -5.70%6.45M | 3.91%6.64M | 5.15%7.05M | -8.41%6.83M |
-Long term capital lease obligation | -1.44%6.36M | -1.44%6.36M | -8.30%6.09M | -8.82%6.43M | 0.03%6.83M | -5.70%6.45M | -5.70%6.45M | 3.91%6.64M | 5.15%7.05M | -8.41%6.83M |
Non current deferred liabilities | 15.48%4.1M | 15.48%4.1M | 7.03%3.63M | -28.91%3.42M | -42.33%3.37M | -53.74%3.55M | -53.74%3.55M | -56.60%3.39M | -44.53%4.81M | -48.84%5.85M |
Total liabilities | 3.53%81.8M | 3.53%81.8M | 1.80%80.67M | -5.66%78.52M | -7.84%75.53M | -19.99%79.01M | -19.99%79.01M | -15.48%79.25M | -9.55%83.23M | -14.54%81.96M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.20%251.42M | 0.20%251.42M | 6.63%270.23M | 5.89%261.65M | 5.11%253.62M | 4.20%250.92M | 4.20%250.92M | 5.68%253.42M | 6.16%247.09M | 4.33%241.28M |
Gains losses not affecting retained earnings | -44.36%355K | -44.36%355K | 244.11%1.09M | 4.35%168K | -38.21%346K | 219.00%638K | 219.00%638K | -0.53%-755K | -61.67%161K | -54.02%560K |
Total stockholders'equity | 0.09%251.77M | 0.09%251.77M | 7.38%271.31M | 5.89%261.82M | 5.01%253.96M | 4.37%251.55M | 4.37%251.55M | 5.70%252.67M | 6.04%247.25M | 4.02%241.84M |
Total equity | 0.09%251.77M | 0.09%251.77M | 7.38%271.31M | 5.89%261.82M | 5.01%253.96M | 4.37%251.55M | 4.37%251.55M | 5.70%252.67M | 6.04%247.25M | 4.02%241.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |