(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.16%-2.67M | 11.44%-6.76M | -36.42%-13.08M | -112.91%-39.33M | -201.13%-12.84M | -104.12%-9.27M | -21.84%-7.63M | -181.64%-9.59M | -16.61%-18.47M | -73.44%-4.27M |
Net income from continuing operations | -57.18%-6.09M | 59.18%-5M | 28.19%-7.1M | 13.64%-38.37M | -142.87%-12.36M | 86.68%-3.88M | -81.78%-12.24M | -182.54%-9.89M | 51.47%-44.43M | -21.71%-5.09M |
Operating gains losses | 103.28%433K | -57.60%407K | -56.04%386K | -192.97%-11.06M | 110.30%305K | -159.50%-13.2M | 144.55%960K | 116.96%878K | -80.49%11.89M | 24.39%-2.96M |
Depreciation and amortization | -98.17%8K | -98.17%8K | -98.39%7K | -2.78%1.75M | 0.23%440K | -2.68%436K | -3.74%438K | -4.80%436K | -14.45%1.8M | -75.24%439K |
Other non cash items | 130.05%2.99M | -1.98%1.24M | -5.11%1.25M | 10.44%5.95M | 188.60%2.08M | -2.11%1.3M | -14.17%1.26M | -29.84%1.31M | -33.86%5.38M | -50.58%719K |
Change In working capital | -101.23%-73K | -288.82%-3.48M | -185.22%-7.76M | 19.56%2.76M | -197.54%-2.3M | 3,023.68%5.94M | 243.87%1.84M | -359.29%-2.72M | 625.23%2.31M | 1,319.17%2.35M |
-Change in prepaid assets | -900.00%-1.35M | -12.85%-1.45M | 115.64%226K | -105.54%-3.19M | -428.80%-628K | 144.95%169K | 17.00%-1.28M | -898.34%-1.45M | -253.87%-1.55M | 137.60%191K |
-Change in payables and accrued expense | -78.40%1.25M | -157.32%-1.74M | -516.39%-7.93M | 12.44%5.71M | -183.97%-1.81M | 371.38%5.77M | 178.99%3.04M | -309.27%-1.29M | 948.08%5.08M | 2,658.97%2.15M |
-Change in other current assets | ---- | ---- | ---- | --322K | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other current liabilities | -96.15%-102K | 2.94%-99K | 1.96%-100K | 50.00%-354K | 2.00%-98K | 68.48%-52K | 62.08%-102K | 41.38%-102K | 36.33%-708K | 76.36%-100K |
-Change in other working capital | ---- | -200.53%-189K | -57.02%49K | 153.14%271K | ---- | ---- | 133.87%188K | -73.30%114K | -288.19%-510K | -83.53%110K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.16%-2.67M | 11.44%-6.76M | -36.42%-13.08M | -112.91%-39.33M | -201.13%-12.84M | -104.12%-9.27M | -21.84%-7.63M | -181.64%-9.59M | -16.61%-18.47M | -73.44%-4.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,483.33%5.7M | -3.45%4.2M | 41.23%7.21M | 67.20%23.34M | 208.89%13.52M | -97.73%360K | 127.41%4.35M | -46.77%5.11M | 125.56%13.96M | 198.03%4.38M |
Net PPE purchase and sale | --0 | ---- | ---- | 79.03%-13K | --0 | 142.86%3K | ---- | ---- | -1.64%-62K | -246.15%-45K |
Net investment purchase and sale | 1,496.64%5.7M | -3.76%4.2M | 41.23%7.21M | 66.55%23.35M | 205.74%13.52M | -97.75%357K | 127.53%4.36M | -46.77%5.11M | 125.71%14.02M | 199.33%4.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,483.33%5.7M | -3.45%4.2M | 41.23%7.21M | 67.20%23.34M | 208.89%13.52M | -97.73%360K | 127.41%4.35M | -46.77%5.11M | 125.56%13.96M | 198.03%4.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 156.88%1.03M | 36.03%589K | 10K | 200K | 110.44%235K | -102.19%-1.82M | 126.58%433K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 65.45%-2.25M | --0 |
Net common stock issuance | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 138.80%1.03M | 36.03%589K | --10K | --200K | --235K | -99.52%433K | --433K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 156.88%1.03M | 36.03%589K | --10K | --200K | 110.44%235K | -102.19%-1.82M | 126.58%433K |
Net cash flow | ||||||||||
Beginning cash position | -63.61%5.01M | -55.99%7.42M | -71.10%6.11M | -23.21%21.13M | -76.40%4.85M | 48.47%13.77M | -46.33%16.87M | -23.21%21.13M | 85.68%27.51M | -42.98%20.55M |
Current changes in cash | 195.09%8.46M | 22.37%-2.4M | 131.65%1.35M | -136.19%-14.96M | 132.42%1.27M | -178.66%-8.9M | 86.06%-3.09M | -207.92%-4.25M | -149.91%-6.33M | 106.38%546K |
Effect of exchange rate changes | -21.74%-28K | -50.00%-18K | -125.00%-27K | -22.00%-61K | -151.85%-14K | 17.86%-23K | 55.56%-12K | 45.45%-12K | -1,350.00%-50K | 50.00%27K |
End cash Position | 177.11%13.44M | -63.61%5.01M | -55.99%7.42M | -71.10%6.11M | -71.10%6.11M | -76.40%4.85M | 48.47%13.77M | -46.33%16.87M | -23.21%21.13M | -23.21%21.13M |
Free cash flow | 71.15%-2.67M | 11.60%-6.76M | -36.42%-13.08M | -112.26%-39.34M | -197.98%-12.84M | -103.74%-9.26M | -21.90%-7.65M | -181.64%-9.59M | -16.55%-18.54M | -74.35%-4.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data