(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.02%22.94M | -34.45%11.4M | 71.15%77.22M | 36.85%21.78M | 80.15%20.54M | 61.33%17.51M | 150.29%17.4M | -19.13%45.12M | -0.80%15.91M | -1.14%11.4M |
Net income from continuing operations | 8.34%13.99M | 13.72%13.59M | 27.45%50.34M | 23.26%12.44M | 23.27%13.04M | 35.42%12.91M | 28.61%11.95M | 6.72%39.5M | -2.84%10.09M | 35.60%10.58M |
Operating gains losses | -81.15%49K | -96.39%13K | -79.06%884K | -110.99%-30K | -16.00%294K | -79.48%260K | -84.56%360K | 81.70%4.22M | 216.67%273K | -84.26%350K |
Depreciation and amortization | 4.02%5.35M | 8.01%5.3M | 4.64%21.07M | 2.74%5.41M | 12.70%5.61M | 3.21%5.15M | -0.04%4.91M | 11.26%20.13M | 10.40%5.26M | 8.36%4.98M |
Deferred tax | 43.49%-447K | -31.01%-790K | -324.02%-3.13M | -129.90%-1.43M | -17.12%-301K | -5,173.33%-791K | -484.08%-603K | -66.37%-737K | -277.21%-622K | -392.05%-257K |
Change In working capital | 25,087.50%4M | -960.51%-6.71M | 144.71%8.05M | 493.94%5.39M | 144.44%1.89M | 99.67%-16K | 108.01%780K | -1,463.86%-18M | 11.00%908K | -33.95%-4.25M |
-Change in receivables | -890.70%-1.7M | -74.10%-4.84M | 99.49%-26K | 317.86%1.77M | 52.44%1.16M | 87.41%-172K | 24.56%-2.78M | -27.79%-5.1M | -127.09%-812K | 265.72%759K |
-Change in inventory | 324.00%1.01M | 427.67%521K | 118.89%1.1M | -93.24%201K | 131.37%1.51M | -159.60%-450K | 96.65%-159K | -51.91%-5.84M | 1,104.45%2.98M | 9.46%-4.81M |
-Change in payables and accrued expense | 183.86%2.29M | -112.82%-470K | -231.29%-1.86M | 194.21%1.09M | -267.83%-3.89M | -185.15%-2.73M | 202.64%3.67M | -20.10%1.42M | -2,261.22%-1.16M | 183.84%2.32M |
-Change in other current assets | 63.07%-886K | 23.84%-3.49M | 71.33%-3.17M | 212.98%940K | 172.16%2.87M | 25.61%-2.4M | -51.22%-4.58M | -1,155.87%-11.06M | 57.57%-832K | -301.01%-3.97M |
-Change in other current liabilities | 30.51%3.27M | -144.62%-464K | 553.17%3.79M | 162.70%232K | -97.77%17K | 144.29%2.5M | 146.16%1.04M | -156.78%-837K | 49.73%-370K | -2.56%761K |
-Change in other working capital | -99.19%26K | -43.57%2.03M | 140.62%8.21M | 5.16%1.16M | -66.57%232K | 380.36%3.23M | 29.88%3.59M | 42.94%3.41M | 245.00%1.1M | 171.25%694K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.02%22.94M | -34.45%11.4M | 71.15%77.22M | 36.85%21.78M | 80.15%20.54M | 61.33%17.51M | 150.29%17.4M | -19.13%45.12M | -0.80%15.91M | -1.14%11.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.22%-3.97M | -0.46%-3.48M | 37.01%-17.23M | 43.22%-4.65M | -8.38%-4.64M | 45.30%-4.47M | 48.32%-3.46M | -47.67%-27.35M | -46.72%-8.19M | 9.79%-4.28M |
Capital expenditure reported | 5.95%-3.18M | -7.85%-3.13M | 46.26%-14.24M | 47.72%-4.05M | 3.19%-3.91M | 60.69%-3.38M | 52.58%-2.9M | -59.42%-26.51M | -44.00%-7.75M | 8.74%-4.04M |
Net PPE purchase and sale | 242.50%137K | 766.67%156K | -81.07%199K | -72.91%55K | 32.31%86K | -93.02%40K | -91.43%18K | 13.99%1.05M | -9.78%203K | -5.80%65K |
Net business purchase and sale | 74.04%-81K | 146.78%138K | 65.60%-323K | 193.57%233K | 156.67%51K | -39.91%-312K | 21.75%-295K | -590.44%-939K | -187.68%-249K | ---90K |
Net investment purchase and sale | 8.89%-41K | --0 | -413.98%-478K | -5,870.00%-577K | --0 | 56.31%-45K | --99K | 84.16%-93K | 101.70%10K | --0 |
Net other investing changes | -3.99%-808K | -67.89%-643K | -174.65%-2.38M | 23.59%-311K | -298.17%-868K | -554.39%-777K | 7.49%-383K | 58.61%-868K | -228.23%-407K | 44.10%-218K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.22%-3.97M | -0.46%-3.48M | 37.01%-17.23M | 43.22%-4.65M | -8.38%-4.64M | 45.30%-4.47M | 48.32%-3.46M | -47.67%-27.35M | -46.72%-8.19M | 9.79%-4.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.57%-7.82M | 14.34%-6.68M | 9.42%-32.93M | 55.60%-4.37M | 1.75%-8.82M | -14.70%-11.95M | -9.53%-7.8M | 38.02%-36.36M | 59.20%-9.85M | -0.04%-8.97M |
Net issuance payments of debt | 98.77%-58K | 90.91%-273K | 30.50%-11.43M | 64.31%-1.43M | 44.65%-2.28M | -15.21%-4.72M | 28.94%-3M | 30.80%-16.45M | 9.93%-4.01M | 3.24%-4.12M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | -2.06%-3.52M | ---- | ---- | ---- | ---- |
Cash dividends paid | -175.14%-7.76M | -70.68%-4.77M | -0.84%-11.56M | -3.48%-2.94M | -5.11%-3M | 1.91%-2.82M | 3.25%-2.8M | 27.48%-11.47M | 2.10%-2.84M | -1.82%-2.86M |
Net other financing activities | ---- | 18.30%-1.63M | -17.70%-9.94M | --0 | -76.80%-3.54M | ---892K | ---2M | 55.75%-8.45M | 82.14%-3M | -4.77%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.57%-7.82M | 14.34%-6.68M | 9.42%-32.93M | 55.60%-4.37M | 1.75%-8.82M | -14.70%-11.95M | -9.53%-7.8M | 38.02%-36.36M | 59.20%-9.85M | -0.04%-8.97M |
Net cash flow | ||||||||||
Beginning cash position | 62.38%54.04M | 91.86%53.43M | -44.64%27.85M | 32.63%39.88M | 4.70%34.21M | -23.07%33.28M | -44.64%27.85M | -30.31%50.31M | -52.23%30.07M | -50.18%32.67M |
Current changes in cash | 926.70%11.15M | -79.71%1.25M | 245.49%27.06M | 699.39%12.76M | 481.15%7.08M | 114.03%1.09M | 189.32%6.14M | 13.10%-18.6M | 84.45%-2.13M | 15.09%-1.86M |
Effect of exchange rate changes | -1,157.96%-1.98M | 9.30%-644K | 61.89%-1.47M | 988.89%800K | -88.20%-1.4M | 94.47%-157K | -290.11%-710K | -709.22%-3.86M | -108.61%-90K | -68.78%-746K |
End cash Position | 84.80%63.21M | 62.38%54.04M | 91.86%53.43M | 91.86%53.43M | 32.63%39.88M | 4.70%34.21M | -23.07%33.28M | -44.64%27.85M | -44.64%27.85M | -52.23%30.07M |
Free cash flow | 39.86%19.76M | -42.93%8.27M | 238.34%62.98M | 117.08%17.73M | 125.90%16.63M | 526.24%14.13M | 1,650.24%14.49M | -52.47%18.61M | -23.40%8.17M | 3.60%7.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data