(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.87%969K | 160.48%5.92M | 72.31%-6.54M | -371.79%-35.07M | 152.01%5.85M | -149.37%-7.53M | -32.62%-9.79M | -482.74%-23.6M | -7.43M | -11.25M |
Net income from continuing operations | -37.88%-2.17M | 33.11%-3.26M | 58.73%-1.61M | 28.61%-12.19M | 41.72%-1.85M | 51.30%-1.58M | -73.10%-4.88M | 50.46%-3.89M | ---17.08M | ---3.17M |
Operating gains losses | ---4K | --0 | 904.62%523K | -102.77%-41K | --0 | --0 | --24K | -104.47%-65K | --1.48M | --14K |
Depreciation and amortization | 29.92%508K | 31.27%487K | 56.61%592K | 3.36%1.54M | 3.92%398K | 18.84%391K | 12.08%371K | -15.06%378K | --1.49M | --383K |
Deferred tax | 69.96%758K | 3,757.14%512K | 51.78%299K | 21.29%1.01M | 88.73%385K | 55.40%446K | -103.99%-14K | 3,383.33%197K | --836K | --204K |
Other non cash items | 106.15%19K | 181.64%249K | 93.98%-15K | -31.08%-1.11M | -54.14%-242K | -52.22%-309K | -7.02%-305K | -25.76%-249K | ---843K | ---157K |
Change In working capital | 116.44%1.11M | 207.97%6.95M | 67.40%-7.01M | -1,534.31%-28.47M | 158.50%6.22M | -142.41%-6.76M | 0.19%-6.44M | -786.61%-21.49M | --1.99M | ---10.64M |
-Change in receivables | ---- | ---- | ---- | -84.82%-2.82M | ---- | ---- | ---- | ---- | ---1.53M | ---- |
-Change in inventory | ---- | ---- | ---- | 42.78%-13.79M | ---- | ---- | ---- | ---- | ---24.11M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -871.43%-324K | ---- | ---- | ---- | ---- | --42K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -274.38%-8.76M | ---- | ---- | ---- | ---- | --5.02M | ---- |
-Change in other working capital | ---- | ---- | ---- | -112.28%-2.77M | ---- | ---- | ---- | ---- | --22.55M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.87%969K | 160.48%5.92M | 72.31%-6.54M | -371.79%-35.07M | 152.01%5.85M | -149.37%-7.53M | -32.62%-9.79M | -482.74%-23.6M | ---7.43M | ---11.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -146.57%-3.21M | -1,028.25%-13.87M | -92.38%622K | 164.33%18.28M | -79.48%1.72M | 178.52%6.9M | 103.95%1.49M | 641.15%8.17M | -28.42M | 8.39M |
Net PPE purchase and sale | 29.26%-428K | -182.12%-931K | 85.63%-566K | -179.62%-5.37M | 0.41%-491K | -12.45%-605K | -22.22%-330K | -537.54%-3.94M | ---1.92M | ---493K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---763K | --0 |
Net investment purchase and sale | -137.11%-2.79M | -809.27%-12.94M | -90.19%1.19M | 191.88%23.65M | -75.10%2.21M | 98.62%7.5M | 104.86%1.82M | 1,458.70%12.11M | ---25.74M | --8.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -146.57%-3.21M | -1,028.25%-13.87M | -92.38%622K | 164.33%18.28M | -79.48%1.72M | 178.52%6.9M | 103.95%1.49M | 641.15%8.17M | ---28.42M | --8.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.97%399K | 20.28%-228K | 146.15%318K | -126.45%-624K | 69.06%-56K | -34.78%407K | -128.09%-286K | -176.73%-689K | 2.36M | -181K |
Net common stock issuance | -4.74%502K | --0 | -44.67%462K | -55.72%1.37M | --0 | -23.29%527K | -99.75%3K | -19.17%835K | --3.08M | --185K |
Net other financing activities | 14.17%-103K | 21.11%-228K | 90.55%-144K | -174.72%-1.99M | 84.70%-56K | -90.48%-120K | -80.63%-289K | -1,028.89%-1.52M | ---724K | ---366K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.97%399K | 20.28%-228K | 146.15%318K | -126.45%-624K | 69.06%-56K | -34.78%407K | -128.09%-286K | -176.73%-689K | --2.36M | ---181K |
Net cash flow | ||||||||||
Beginning cash position | -14.52%38.26M | -13.30%46.45M | -25.18%52.14M | -32.68%69.69M | -38.64%44.52M | -17.80%44.76M | -45.78%53.58M | -32.68%69.69M | --103.51M | --72.56M |
Current changes in cash | -723.66%-1.85M | 4.81%-8.17M | 65.30%-5.6M | 48.00%-17.42M | 347.38%7.52M | -101.22%-224K | 80.55%-8.59M | -245.93%-16.12M | ---33.49M | ---3.04M |
Effect of exchange rate changes | 2,366.67%340K | 93.45%-15K | -1,060.00%-96K | 59.82%-133K | -39.52%101K | 93.90%-15K | -4.57%-229K | 130.30%10K | ---331K | --167K |
End cash Position | -17.44%36.76M | -14.52%38.26M | -13.30%46.45M | -25.18%52.14M | -25.18%52.14M | -38.64%44.52M | -17.80%44.76M | -45.78%53.58M | --69.69M | --69.69M |
Free cash flow | 106.56%534K | 149.31%4.99M | 74.28%-7.1M | -333.06%-40.5M | 145.65%5.36M | -155.29%-8.14M | -32.25%-10.12M | -491.39%-27.61M | ---9.35M | ---11.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data