AU Stock MarketDetailed Quotes

IVC InvoCare Ltd

Watchlist
  • 12.670
  • 0.0000.00%
20min DelayMarket Closed Apr 12 10:00 AET
1.83BMarket Cap-974615P/E (Static)

InvoCare Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
(FY)Dec 30, 2013
Operating cash flow (direct method)
Cash income from operating activities
13.51%615.68M
4.93%542.4M
4.63%516.91M
-1.71%494.05M
-2.82%502.65M
-0.12%517.25M
4.06%517.85M
4.96%497.63M
7.54%474.1M
5.93%440.84M
Revenue from customers
13.86%608.44M
5.67%534.37M
3.63%505.72M
-1.47%488.01M
-2.74%495.28M
0.15%509.26M
3.82%508.49M
5.06%489.77M
7.42%466.2M
6.06%434.01M
Other cash income from operating activities
-9.85%7.24M
-28.28%8.03M
85.39%11.19M
-18.09%6.04M
-7.76%7.37M
-14.63%7.99M
19.13%9.36M
-0.61%7.86M
15.67%7.9M
-1.64%6.83M
Cash paid
-19.22%-525.38M
-4.46%-440.67M
-7.20%-421.87M
4.56%-393.54M
-2.36%-412.36M
-0.50%-402.83M
-1.47%-400.83M
-7.54%-395.01M
-9.15%-367.32M
-2.72%-336.53M
Payments to suppliers for goods and services
-19.22%-525.38M
-4.46%-440.67M
-7.20%-421.87M
4.56%-393.54M
-2.36%-412.36M
-0.50%-402.83M
-1.47%-400.83M
-7.54%-395.01M
-9.15%-367.32M
-2.72%-336.53M
Direct interest paid
-3.73%-15.06M
16.64%-14.52M
-6.01%-17.42M
-13.31%-16.43M
-21.81%-14.5M
10.04%-11.91M
7.98%-13.23M
4.01%-14.38M
8.18%-14.98M
-4.43%-16.32M
Direct interest received
156.62%775K
-19.03%302K
-3.87%373K
506.25%388K
814.29%64K
-72.00%7K
-69.88%25K
-37.12%83K
71.43%132K
-57.69%77K
Direct tax refund paid
35.35%-6.32M
32.26%-9.77M
30.09%-14.42M
25.12%-20.63M
-2.29%-27.55M
-6.37%-26.93M
-6.88%-25.32M
-17.38%-23.69M
-27.28%-20.18M
20.43%-15.86M
Operating cash flow
-10.34%69.7M
22.29%77.74M
-0.41%63.57M
32.13%63.83M
-36.08%48.31M
-3.71%75.58M
21.45%78.5M
-9.93%64.63M
-0.64%71.75M
35.82%72.22M
Investing cash flow
Cash flow from continuing investing activities
-11.30%-43.33M
53.62%-38.93M
-44.60%-83.95M
59.84%-58.06M
-325.48%-144.56M
1.51%-33.98M
-31.22%-34.5M
18.86%-26.29M
-32.67%-32.4M
-0.19%-24.42M
Net PPE purchase and sale
-18.47%-61.5M
7.67%-51.92M
5.85%-56.23M
27.98%-59.72M
-108.57%-82.92M
-54.04%-39.76M
-23.52%-25.81M
18.57%-20.9M
-128.33%-25.66M
25.66%-11.24M
Net business purchase and sale
20.42%-9.75M
69.80%-12.26M
-185.74%-40.58M
80.55%-14.2M
-5,935.33%-73M
198.50%1.25M
82.05%-1.27M
-5.02%-7.08M
17.61%-6.74M
11.66%-8.18M
Net investment purchase and sale
54.62%-1.85M
---4.07M
----
----
----
----
----
----
----
---5.01M
Net other investing changes
1.58%29.77M
127.94%29.31M
-18.97%12.86M
39.58%15.87M
150.82%11.37M
161.11%4.53M
-540.38%-7.42M
--1.68M
----
----
Cash from discontinued investing activities
Investing cash flow
-11.30%-43.33M
53.62%-38.93M
-44.60%-83.95M
59.84%-58.06M
-325.48%-144.56M
1.51%-33.98M
-31.22%-34.5M
18.86%-26.29M
-32.67%-32.4M
-0.19%-24.42M
Financing cash flow
Cash flow from continuing financing activities
52.96%-48.8M
-186.60%-103.76M
11,446.31%119.82M
-101.11%-1.06M
353.59%95.18M
8.62%-37.53M
-2.17%-41.08M
-6.07%-40.21M
15.99%-37.91M
-57.66%-45.12M
Net issuance payments of debt
116.02%9.56M
44.10%-59.68M
-101.05%-106.76M
-133.56%-53.1M
1,344.75%158.24M
390.07%10.95M
3,092.86%2.24M
-96.89%70K
132.92%2.25M
-196.53%-6.83M
Net common stock issuance
--33K
----
214.73%270.81M
631.27%86.05M
---16.2M
----
----
----
-38.72%-1.17M
31.27%-842K
Cash dividends paid
-51.38%-36.15M
19.08%-23.88M
10.19%-29.51M
29.88%-32.86M
3.34%-46.87M
-11.95%-48.49M
-7.54%-43.31M
-3.30%-40.28M
-4.13%-38.99M
-8.61%-37.44M
Net other financing activities
-10.15%-22.25M
-37.26%-20.2M
-1,196.39%-14.71M
---1.14M
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
52.96%-48.8M
-186.60%-103.76M
11,446.31%119.82M
-101.11%-1.06M
353.59%95.18M
8.62%-37.53M
-2.17%-41.08M
-6.07%-40.21M
15.99%-37.91M
-57.66%-45.12M
Net cash flow
Beginning cash position
-54.85%53.63M
507.26%118.78M
32.38%19.56M
-4.86%14.78M
34.72%15.53M
32.83%11.53M
-17.25%8.68M
17.86%10.49M
46.34%8.9M
3.56%6.08M
Current changes in cash
65.45%-22.44M
-165.32%-64.95M
2,009.31%99.43M
541.39%4.71M
-126.23%-1.07M
39.27%4.07M
256.90%2.92M
-228.66%-1.86M
-45.89%1.45M
1,394.97%2.68M
Effect of exchange rate changes
335.18%468K
6.13%-199K
-402.86%-212K
-77.64%70K
560.29%313K
8.11%-68K
-237.04%-74K
-61.70%54K
-0.70%141K
373.33%142K
End cash Position
-40.97%31.66M
-54.85%53.63M
507.26%118.78M
32.38%19.56M
-4.86%14.78M
34.72%15.53M
32.83%11.53M
-17.25%8.68M
17.86%10.49M
46.34%8.9M
Free cash from
-57.77%6.35M
429.18%15.04M
-213.09%-4.57M
95.93%-1.46M
-227.40%-35.81M
-41.65%28.11M
13.10%48.18M
-5.53%42.6M
-14.85%45.09M
52.34%52.95M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014(FY)Dec 30, 2013
Operating cash flow (direct method)
Cash income from operating activities 13.51%615.68M4.93%542.4M4.63%516.91M-1.71%494.05M-2.82%502.65M-0.12%517.25M4.06%517.85M4.96%497.63M7.54%474.1M5.93%440.84M
Revenue from customers 13.86%608.44M5.67%534.37M3.63%505.72M-1.47%488.01M-2.74%495.28M0.15%509.26M3.82%508.49M5.06%489.77M7.42%466.2M6.06%434.01M
Other cash income from operating activities -9.85%7.24M-28.28%8.03M85.39%11.19M-18.09%6.04M-7.76%7.37M-14.63%7.99M19.13%9.36M-0.61%7.86M15.67%7.9M-1.64%6.83M
Cash paid -19.22%-525.38M-4.46%-440.67M-7.20%-421.87M4.56%-393.54M-2.36%-412.36M-0.50%-402.83M-1.47%-400.83M-7.54%-395.01M-9.15%-367.32M-2.72%-336.53M
Payments to suppliers for goods and services -19.22%-525.38M-4.46%-440.67M-7.20%-421.87M4.56%-393.54M-2.36%-412.36M-0.50%-402.83M-1.47%-400.83M-7.54%-395.01M-9.15%-367.32M-2.72%-336.53M
Direct interest paid -3.73%-15.06M16.64%-14.52M-6.01%-17.42M-13.31%-16.43M-21.81%-14.5M10.04%-11.91M7.98%-13.23M4.01%-14.38M8.18%-14.98M-4.43%-16.32M
Direct interest received 156.62%775K-19.03%302K-3.87%373K506.25%388K814.29%64K-72.00%7K-69.88%25K-37.12%83K71.43%132K-57.69%77K
Direct tax refund paid 35.35%-6.32M32.26%-9.77M30.09%-14.42M25.12%-20.63M-2.29%-27.55M-6.37%-26.93M-6.88%-25.32M-17.38%-23.69M-27.28%-20.18M20.43%-15.86M
Operating cash flow -10.34%69.7M22.29%77.74M-0.41%63.57M32.13%63.83M-36.08%48.31M-3.71%75.58M21.45%78.5M-9.93%64.63M-0.64%71.75M35.82%72.22M
Investing cash flow
Cash flow from continuing investing activities -11.30%-43.33M53.62%-38.93M-44.60%-83.95M59.84%-58.06M-325.48%-144.56M1.51%-33.98M-31.22%-34.5M18.86%-26.29M-32.67%-32.4M-0.19%-24.42M
Net PPE purchase and sale -18.47%-61.5M7.67%-51.92M5.85%-56.23M27.98%-59.72M-108.57%-82.92M-54.04%-39.76M-23.52%-25.81M18.57%-20.9M-128.33%-25.66M25.66%-11.24M
Net business purchase and sale 20.42%-9.75M69.80%-12.26M-185.74%-40.58M80.55%-14.2M-5,935.33%-73M198.50%1.25M82.05%-1.27M-5.02%-7.08M17.61%-6.74M11.66%-8.18M
Net investment purchase and sale 54.62%-1.85M---4.07M-------------------------------5.01M
Net other investing changes 1.58%29.77M127.94%29.31M-18.97%12.86M39.58%15.87M150.82%11.37M161.11%4.53M-540.38%-7.42M--1.68M--------
Cash from discontinued investing activities
Investing cash flow -11.30%-43.33M53.62%-38.93M-44.60%-83.95M59.84%-58.06M-325.48%-144.56M1.51%-33.98M-31.22%-34.5M18.86%-26.29M-32.67%-32.4M-0.19%-24.42M
Financing cash flow
Cash flow from continuing financing activities 52.96%-48.8M-186.60%-103.76M11,446.31%119.82M-101.11%-1.06M353.59%95.18M8.62%-37.53M-2.17%-41.08M-6.07%-40.21M15.99%-37.91M-57.66%-45.12M
Net issuance payments of debt 116.02%9.56M44.10%-59.68M-101.05%-106.76M-133.56%-53.1M1,344.75%158.24M390.07%10.95M3,092.86%2.24M-96.89%70K132.92%2.25M-196.53%-6.83M
Net common stock issuance --33K----214.73%270.81M631.27%86.05M---16.2M-------------38.72%-1.17M31.27%-842K
Cash dividends paid -51.38%-36.15M19.08%-23.88M10.19%-29.51M29.88%-32.86M3.34%-46.87M-11.95%-48.49M-7.54%-43.31M-3.30%-40.28M-4.13%-38.99M-8.61%-37.44M
Net other financing activities -10.15%-22.25M-37.26%-20.2M-1,196.39%-14.71M---1.14M------------------------
Cash from discontinued financing activities
Financing cash flow 52.96%-48.8M-186.60%-103.76M11,446.31%119.82M-101.11%-1.06M353.59%95.18M8.62%-37.53M-2.17%-41.08M-6.07%-40.21M15.99%-37.91M-57.66%-45.12M
Net cash flow
Beginning cash position -54.85%53.63M507.26%118.78M32.38%19.56M-4.86%14.78M34.72%15.53M32.83%11.53M-17.25%8.68M17.86%10.49M46.34%8.9M3.56%6.08M
Current changes in cash 65.45%-22.44M-165.32%-64.95M2,009.31%99.43M541.39%4.71M-126.23%-1.07M39.27%4.07M256.90%2.92M-228.66%-1.86M-45.89%1.45M1,394.97%2.68M
Effect of exchange rate changes 335.18%468K6.13%-199K-402.86%-212K-77.64%70K560.29%313K8.11%-68K-237.04%-74K-61.70%54K-0.70%141K373.33%142K
End cash Position -40.97%31.66M-54.85%53.63M507.26%118.78M32.38%19.56M-4.86%14.78M34.72%15.53M32.83%11.53M-17.25%8.68M17.86%10.49M46.34%8.9M
Free cash from -57.77%6.35M429.18%15.04M-213.09%-4.57M95.93%-1.46M-227.40%-35.81M-41.65%28.11M13.10%48.18M-5.53%42.6M-14.85%45.09M52.34%52.95M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg