(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -147.20%-199.62K | -33.83%-302.36K | 39.16%-181.59K | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | -298.47K | -2.07M | -222.3K |
Net income from continuing operations | -118.95%-229.24K | -52.41%1.68M | -83.38%334.53K | 30.49%8.86M | -34.55%2.11M | -49.21%1.21M | 196.93%3.53M | --2.01M | --6.79M | --3.22M |
Operating gains losses | -30.22%580.5K | 30.22%-580.5K | 57.73%870.75K | 85.92%-608.96K | 18.40%-1.16M | 157.33%831.94K | ---831.94K | --552.04K | ---4.33M | ---1.42M |
Other non cash items | 61.42%-965.87K | 55.92%-1.42M | 51.58%-1.4M | -166.25%-10.03M | 38.55%-1.41M | -107.85%-2.5M | ---3.22M | ---2.89M | ---3.77M | ---2.3M |
Change In working capital | 8.99%414.98K | -94.30%16.79K | -53.01%12.52K | 244.88%1.12M | 47.35%413.36K | 486.92%380.76K | 130.95%294.67K | --26.65K | ---769.93K | --280.53K |
-Change in payables and accrued expense | 44.69%369.4K | -98.54%2.47K | -15.30%-112.93K | 902.26%614.47K | 94.81%287.91K | 205.89%255.3K | 911.37%169.21K | ---97.94K | ---76.59K | --147.79K |
-Change in other current assets | -63.67%45.58K | -88.58%14.33K | 0.69%125.46K | 172.25%500.97K | -5.49%125.46K | -12.09%125.46K | 112.95%125.46K | --124.6K | ---693.33K | --132.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -147.20%-199.62K | -33.83%-302.36K | 39.16%-181.59K | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | ---298.47K | ---2.07M | ---222.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.81%95.25M | -300K | -300K | 164.64%172.27M | -300K | 172.57M | 0 | 0 | -266.51M | 0 |
Net other investing changes | --95.25M | ---300K | ---300K | 164.64%172.27M | ---300K | ---- | ---- | ---- | ---266.51M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.81%95.25M | ---300K | ---300K | 164.64%172.27M | ---300K | 164.75%172.57M | --0 | --0 | ---266.51M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.81%-95.25M | 780K | 300K | -163.88%-171.97M | 59,999,900.00%600K | -172.57M | 0 | 0 | 269.22M | 1 |
Net issuance payments of debt | 0.00%200K | --780K | --300K | --800K | --600K | --200K | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | -168.14%-172.77M | --0 | ---- | ---- | ---- | --253.58M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --16.09M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---444.89K | --1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.81%-95.25M | --780K | --300K | -163.88%-171.97M | 59,999,900.00%600K | ---172.57M | --0 | --0 | --269.22M | --1 |
Net cash flow | ||||||||||
Beginning cash position | 145.42%272.83K | -85.02%95.18K | -56.45%276.78K | --635.57K | -96.45%30.41K | -90.96%111.17K | -96.06%635.57K | --635.57K | --0 | --857.86K |
Current changes in cash | -147.20%-199.62K | --177.64K | ---181.59K | -156.45%-358.79K | 210.83%246.36K | 78.27%-80.75K | ---- | ---- | --635.57K | ---222.3K |
End cash Position | 140.69%73.2K | 145.42%272.83K | -85.02%95.18K | -56.45%276.78K | -56.45%276.78K | -96.45%30.41K | -90.96%111.17K | -96.06%635.57K | --635.57K | --635.57K |
Free cash flow | -147.20%-199.62K | -33.83%-302.36K | 39.16%-181.59K | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | ---298.47K | ---2.07M | ---222.3K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data