(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 227.45%19.95B | 335.72%6.09B | -346.39%-2.58B | -96.81%1.05B | 104.13%32.88B | 34.16%16.11B | 22.57%12.01B | 86.61%9.8B | 83.47%5.25B | 315.22%2.86B |
Other non cash items | 16.45%2.48B | -12.34%2.13B | -15.69%2.43B | 104.55%2.88B | -26.11%1.41B | 23.39%1.91B | 27.70%1.54B | -37.31%1.21B | -9.96%1.93B | 18.39%2.14B |
Change In working capital | -47.55%-3.22B | -133.89%-2.18B | -59.01%6.44B | -45.49%15.71B | 244.72%28.81B | 187.09%8.36B | 178.55%2.91B | 737.78%1.05B | -94.64%124.76M | 221.21%2.33B |
-Change in receivables | -18.65%-3.03B | -432.30%-2.55B | -112.57%-479.33M | 285.83%3.81B | -440.24%-2.05B | 69.57%-379.68M | -308.30%-1.25B | 1,884.06%598.95M | 98.27%-33.57M | -1,785.12%-1.95B |
-Change in prepaid assets | 85.03%-231.25M | -869.91%-1.55B | 136.14%200.69M | 115.13%84.99M | -355.92%-561.54M | -324.30%-123.17M | 23.68%-29.03M | -4,363.97%-38.03M | -175.20%-852K | -99.84%1.13M |
-Change in other current assets | -100.44%-11.68M | -62.36%2.63B | -35.52%6.98B | -65.34%10.82B | 247.60%31.21B | 100.80%8.98B | 9,044.06%4.47B | -52.09%48.91M | -97.65%102.08M | 61,058.47%4.35B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 114.18%26.56B | -3.31%12.4B | -51.00%12.82B | -61.95%26.17B | 120.90%68.78B | 51.84%31.14B | 35.47%20.51B | 70.90%15.14B | 13.09%8.86B | 177.14%7.83B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -3,622.93%-57.12B | -39.79%-1.53B | 93.72%-1.1B | 79.54%-17.48B | -28.78%-85.42B | 3.58%-66.33B | 24.59%-68.8B | -79.12%-91.24B | -11.16%-50.93B | -14,521.53%-45.82B |
Net intangibles purchase and sale | ---3.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 8,316.48%2.81B | 97.90%-34.14M | -14.64%-1.62B | -481.89%-1.42B | 99.34%-243.36M | -109.36%-36.99B | -4,381.72%-17.67B | -18.97%412.64M | 604.93%509.23M | 452.78%72.24M |
Net other investing changes | ---151.55M | --0 | 91.82%-33.2M | -146.80%-405.66M | 6,001.48%866.81M | 98.64%-14.69M | -87.16%-1.08B | -1,644.43%-578.82M | 80.87%-33.18M | -4,242.66%-173.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,567.46%-57.52B | 43.05%-1.57B | 86.69%-2.75B | 75.73%-20.69B | 20.16%-85.24B | -11.51%-106.76B | -1.36%-95.74B | -67.79%-94.46B | -22.59%-56.3B | -13,492.43%-45.92B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 780.72%28.24B | 76.49%-4.15B | -619.15%-17.64B | -88.39%3.4B | -31.68%29.27B | -3.85%42.85B | -12.14%44.56B | 107.54%50.72B | -5.82%24.44B | 1,071.00%25.95B |
Cash dividends paid | -591.46%-13.99B | -81.89%-2.02B | 89.83%-1.11B | 40.64%-10.94B | -30.52%-18.43B | -37.54%-14.12B | -26.40%-10.26B | -91.26%-8.12B | -241.48%-4.25B | -142.30%-1.24B |
Net other financing activities | --34.25B | ---- | ---- | ---- | --24.34B | ---- | 28.62%47.74B | 33.04%37.12B | 24.76%27.9B | 1,538.60%22.36B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 744.40%45.33B | 63.96%-7.03B | -141.20%-19.52B | -123.68%-8.09B | -48.21%34.18B | -19.24%65.99B | 2.50%81.71B | 65.76%79.72B | 2.17%48.09B | 2,668.05%47.07B |
Net cash flow | ||||||||||
Beginning cash position | 43.89%48.56B | -8.83%33.75B | -17.93%37.02B | -32.34%45.11B | 86.39%66.66B | 50.20%35.77B | -22.14%23.81B | 47.89%30.58B | 168.16%20.68B | 0.81%7.71B |
Current changes in cash | 278.59%14.37B | 140.16%3.8B | -262.03%-9.45B | -114.73%-2.61B | 284.05%17.72B | -248.62%-9.63B | 1,537.14%6.48B | -39.45%395.76M | -92.72%653.59M | 1,270.20%8.98B |
Effect of exchange rate changes | 151.94%67K | -55.42%-129K | -293.02%-83K | 272.00%43K | ---25K | ---- | ---- | ---- | ---- | ---- |
End cash Position | 67.62%62.93B | 36.20%37.55B | -35.13%27.57B | -49.64%42.5B | 222.86%84.39B | -13.72%26.14B | -2.22%30.29B | 45.21%30.98B | 27.82%21.33B | 100.96%16.69B |
Free cash flow | -409.40%-33.62B | -7.35%10.86B | 60.54%11.73B | 142.76%7.3B | 55.77%-17.08B | 31.63%-38.62B | 28.64%-56.48B | -65.20%-79.15B | -26.13%-47.91B | -1,611.96%-37.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data