(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 114.28%640K | -49.37%6.03M | 7.66%-2.19M | -23.74%4.7M | 29.15%8M | -333.07%-4.48M | -37.22%11.91M | -131.02%-2.38M | 82.16%6.17M | -18.79%6.2M |
Net income from continuing operations | 59.97%-6.24M | -103.32%-99.24M | -23.71%-38.31M | 104.38%592K | -497.92%-45.93M | -567.43%-15.6M | -298.94%-48.81M | -467.85%-30.97M | -165.66%-13.5M | -119.46%-7.68M |
Operating gains losses | -87.72%1.57M | 29.90%75.28M | 14.32%19.37M | -89.60%1.62M | 187.05%41.5M | 16.36%12.79M | 61.67%57.95M | -14.00%16.94M | 64.90%15.56M | 50.91%14.46M |
Depreciation and amortization | -7.15%3.47M | -5.64%15.58M | -16.94%4.25M | -0.49%3.85M | -1.06%3.74M | -0.16%3.74M | -25.44%16.52M | 27.43%5.12M | -17.98%3.87M | -33.84%3.78M |
Asset impairment expenditure | --1.38M | 94.62%8.78M | 14.05%5.15M | ---- | ---- | --0 | 310.27%4.51M | --4.51M | ---- | ---- |
Remuneration paid in stock | -75.17%260K | -1.98%16.14M | -83.76%1.5M | -93.11%465K | 2,556.48%13.12M | 4,462.50%1.05M | 1,276.34%16.46M | 1,643.21%9.24M | 35,636.84%6.75M | 202.92%494K |
Unrealized gains and losses of investment securities | -87.03%381K | 42.47%-14.21M | 20,309.52%4.29M | -83.41%-11.96M | -110.56%-9.48M | 121.43%2.94M | -13.02%-24.71M | 100.16%21K | -196.99%-6.52M | -57.51%-4.5M |
Deferred tax | ---889K | 72.32%-312K | --1.61M | ---958K | ---959K | --0 | ---1.13M | --0 | --0 | --0 |
Other non cashItems | 25.18%13.48M | 18.89%49.64M | 8.49%11.12M | 49.05%15.73M | 16.05%12.02M | 1.66%10.77M | -2.51%41.75M | 19.52%10.25M | 9.24%10.56M | -17.51%10.36M |
Change In working capital | 61.79%-3.51M | 17.31%-9.01M | 64.67%-3.12M | 75.24%1.26M | 258.85%2.05M | -511.10%-9.2M | -126.42%-10.89M | -513.17%-8.82M | 134.29%719K | 27.15%-1.29M |
-Change in receivables | 82.81%-1.13M | -14.33%-9.82M | 9.57%-2.55M | 53.62%-1.54M | 161.00%854K | -522.38%-6.59M | -22.16%-8.59M | 18.90%-2.82M | -27.22%-3.31M | -288.89%-1.4M |
-Change in payables and accrued expense | 56.07%-1.86M | -102.55%-50K | 52.79%-1.66M | -17.06%3.63M | 26.31%2.2M | -548.69%-4.22M | 23.77%1.96M | -193.05%-3.51M | 148.75%4.38M | 194.31%1.74M |
-Change in other current assets | 113.98%1.39M | 83.21%-780K | 99.72%-9K | 4.90%642K | 5.45%-2.06M | 396.95%651K | -437.08%-4.65M | -684.85%-3.21M | -9.20%612K | -342.56%-2.18M |
-Change in other current liabilities | -614.80%-1.43M | 342.91%1.22M | 283.40%993K | -94.27%-1.15M | 16.28%1.1M | 182.20%277K | 341.23%275K | -46.93%259K | 66.35%-593K | 140.10%946K |
-Change in other working capital | -171.55%-493K | 277.19%430K | -76.47%108K | 10.99%-324K | 89.03%-43K | 67.64%689K | 118.33%114K | -42.84%459K | -121.95%-364K | 54.21%-392K |
Interest paid (cash flow from operating activities) | 15.20%-9.41M | 7.22%-37.39M | 3.01%-8.55M | 16.30%-9.55M | 14.55%-8.19M | -5.82%-11.1M | 12.18%-40.29M | 10.78%-8.81M | -1.96%-11.41M | 18.96%-9.58M |
Interest received (cash flow from operating activities) | 18.06%170K | 40.98%774K | 269.63%499K | -86.81%19K | -25.83%112K | 21.01%144K | -14.62%549K | 12.50%135K | -5.88%144K | -24.88%151K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 114.28%640K | -49.37%6.03M | 7.66%-2.19M | -23.74%4.7M | 29.15%8M | -333.07%-4.48M | -37.22%11.91M | -131.02%-2.38M | 82.16%6.17M | -18.79%6.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,998.53%71.27M | -3.95%132.05M | 1,875.39%26.19M | -88.26%13.03M | 198.37%96.59M | 14.35%-3.75M | 15.35%137.49M | -107.71%-1.48M | 248.12%110.97M | -55.31%32.37M |
Net PPE purchase and sale | 26.47%-1.36M | -186.32%-5.79M | 39.80%-1.11M | -121.41%-1.25M | -36.33%-1.58M | -148.17%-1.86M | 188.57%6.71M | 22.54%-1.84M | 524.75%5.85M | 30.70%-1.16M |
Net business purchase and sale | -1,144.19%-535K | -130.54%-2.15M | 120.84%99K | ---844K | -117.66%-1.37M | 79.23%-43K | 274.21%7.05M | -56.25%-475K | --0 | 386.34%7.73M |
Net investment property transactions | 3,420.40%65.91M | 1,009.55%83.99M | 59.31%-671K | -114.88%-3.21M | 10,369.94%89.86M | 82.74%-1.99M | -93.31%7.57M | -144.24%-1.65M | -36.95%21.59M | -101.16%-875K |
Dividends received (cash flow from investment activities) | -195.63%-473K | -85.14%1.95M | -143.62%-646K | -59.91%655K | -79.13%2.1M | -150.00%-160K | -0.97%13.12M | -90.21%1.48M | 612.23%1.63M | 2,570.82%10.07M |
Net other investing changes | 2,575.78%7.73M | -47.54%54.05M | 2,731.38%28.51M | -78.40%17.69M | -54.42%7.57M | -91.82%289K | 2,210.70%103.03M | -65.88%1.01M | 8,948.84%81.89M | 2,186.50%16.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,998.53%71.27M | -3.95%132.05M | 1,875.39%26.19M | -88.26%13.03M | 198.37%96.59M | 14.35%-3.75M | 15.35%137.49M | -107.71%-1.48M | 248.12%110.97M | -55.31%32.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,481.36%-69.13M | -9.72%-154.92M | -1,215.20%-33.02M | 79.71%-23.7M | -169.52%-101.1M | -71.48%2.9M | 7.68%-141.19M | 110.96%2.96M | -160.50%-116.82M | 56.92%-37.51M |
Net issuance payments of debt | -2,430.04%-68.95M | -19.06%-154.92M | -1,041.78%-31.98M | 80.89%-22.41M | -178.19%-103.48M | -85.87%2.96M | 14.56%-130.11M | 112.49%3.4M | -161.49%-117.26M | 56.98%-37.2M |
Net common stock issuance | --0 | 79.18%-163K | 97.00%-3K | 93.42%-15K | 80.44%-89K | ---56K | ---783K | ---100K | ---228K | ---455K |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | ---9.82M | --0 | --0 | --182K |
Net other financing activities | ---185K | 134.39%163K | -208.96%-1.04M | -290.13%-1.27M | ---- | ---- | 26.85%-474K | -289.27%-335K | --669K | 93.54%-40K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,481.36%-69.13M | -9.72%-154.92M | -1,215.20%-33.02M | 79.71%-23.7M | -169.52%-101.1M | -71.48%2.9M | 7.68%-141.19M | 110.96%2.96M | -160.50%-116.82M | 56.92%-37.51M |
Net cash flow | ||||||||||
Beginning cash position | -61.04%10.75M | 42.39%27.58M | -30.55%19.77M | -8.56%25.74M | -17.88%22.25M | 42.39%27.58M | -43.25%19.37M | 45.27%28.47M | -3.53%28.15M | -25.14%27.09M |
Current changes in cash | 152.13%2.78M | -305.04%-16.83M | -915.41%-9.03M | -1,952.48%-5.97M | 229.96%3.49M | -169.09%-5.33M | 155.61%8.21M | -291.63%-889K | 103.36%322K | 115.09%1.06M |
End cash Position | -39.20%13.53M | -61.04%10.75M | -61.04%10.75M | -30.55%19.77M | -8.56%25.74M | -17.88%22.25M | 42.39%27.58M | 42.39%27.58M | 45.27%28.47M | -3.53%28.15M |
Free cash from | 88.60%-724K | -95.98%217K | 21.43%-3.3M | -33.99%3.45M | 61.77%6.42M | -1,688.25%-6.35M | -52.66%5.4M | -179.52%-4.2M | 160.36%5.23M | -33.45%3.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.