(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.71%4.53M | 0.71%4.53M | -27.72%4.5M | -27.72%4.5M | -46.31%6.22M | -46.31%6.22M | 363.46%11.59M | 363.46%11.59M | 107.48%2.5M | 107.48%2.5M |
-Cash and cash equivalents | 0.71%4.53M | 0.71%4.53M | -27.72%4.5M | -27.72%4.5M | -46.31%6.22M | -46.31%6.22M | 363.46%11.59M | 363.46%11.59M | 107.48%2.5M | 107.48%2.5M |
Receivables | -61.11%41.04K | -61.11%41.04K | 4.62%105.55K | 4.62%105.55K | 230.55%100.88K | 230.55%100.88K | 247.99%30.52K | 247.99%30.52K | -52.47%8.77K | -52.47%8.77K |
-Accounts receivable | --41.04K | --41.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | 4.62%105.55K | 4.62%105.55K | 230.55%100.88K | 230.55%100.88K | 247.99%30.52K | 247.99%30.52K | -52.47%8.77K | -52.47%8.77K |
Inventory | 25.17%15.1K | 25.17%15.1K | -55.96%12.06K | -55.96%12.06K | 3.64%27.39K | 3.64%27.39K | 1,575.59%26.42K | 1,575.59%26.42K | --1.58K | --1.58K |
Prepaid assets | 21.05%64.6K | 21.05%64.6K | 367.29%53.37K | 367.29%53.37K | -89.71%11.42K | -89.71%11.42K | 159.83%111.02K | 159.83%111.02K | 15.45%42.73K | 15.45%42.73K |
Total current assets | -0.39%4.65M | -0.39%4.65M | -26.62%4.67M | -26.62%4.67M | -45.88%6.36M | -45.88%6.36M | 360.40%11.75M | 360.40%11.75M | 102.56%2.55M | 102.56%2.55M |
Non current assets | ||||||||||
Net PPE | 14.96%30.77M | 14.96%30.77M | 15.00%26.76M | 15.00%26.76M | 9.06%23.27M | 9.06%23.27M | 23.25%21.34M | 23.25%21.34M | -41.71%17.31M | -41.71%17.31M |
-Gross PPE | 14.96%30.77M | 14.96%30.77M | 15.00%26.76M | 15.00%26.76M | 9.06%23.27M | 9.06%23.27M | 19.72%21.34M | 19.72%21.34M | -41.00%17.82M | -41.00%17.82M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.40%-511.56K | -0.40%-511.56K |
Investments and advances | -53.35%151.98K | -53.35%151.98K | 7.24%325.76K | 7.24%325.76K | 160.16%303.76K | 160.16%303.76K | 382.44%116.76K | 382.44%116.76K | 0.00%24.2K | 0.00%24.2K |
-Other investment | -53.35%151.98K | -53.35%151.98K | 7.24%325.76K | 7.24%325.76K | 160.16%303.76K | 160.16%303.76K | 382.44%116.76K | 382.44%116.76K | 0.00%24.2K | 0.00%24.2K |
Total non current assets | 14.14%30.92M | 14.14%30.92M | 14.90%27.09M | 14.90%27.09M | 9.88%23.58M | 9.88%23.58M | 23.75%21.46M | 23.75%21.46M | -41.68%17.34M | -41.68%17.34M |
Total assets | 12.00%35.57M | 12.00%35.57M | 6.08%31.76M | 6.08%31.76M | -9.86%29.94M | -9.86%29.94M | 66.97%33.21M | 66.97%33.21M | -35.81%19.89M | -35.81%19.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 24.19%79.74K | 24.19%79.74K | 5.01%64.21K | 5.01%64.21K | 96.86%61.15K | 96.86%61.15K | -90.53%31.06K | -90.53%31.06K | --328.03K | --328.03K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --238.81K | --238.81K |
-Current capital lease obligation | 24.19%79.74K | 24.19%79.74K | 5.01%64.21K | 5.01%64.21K | 96.86%61.15K | 96.86%61.15K | -65.19%31.06K | -65.19%31.06K | --89.22K | --89.22K |
Payables | 100.90%955.24K | 100.90%955.24K | -52.42%475.48K | -52.42%475.48K | 66.36%999.34K | 66.36%999.34K | 306.79%600.7K | 306.79%600.7K | 25.49%147.67K | 25.49%147.67K |
-accounts payable | 108.64%919.29K | 108.64%919.29K | -53.68%440.6K | -53.68%440.6K | 67.73%951.28K | 67.73%951.28K | 347.57%567.15K | 347.57%567.15K | 31.96%126.72K | 31.96%126.72K |
-Other payable | 3.07%35.95K | 3.07%35.95K | -27.42%34.88K | -27.42%34.88K | 43.25%48.06K | 43.25%48.06K | 60.15%33.55K | 60.15%33.55K | -3.20%20.95K | -3.20%20.95K |
Pension and other retirement benefit plans | 4.82%474.55K | 4.82%474.55K | 21.61%452.74K | 21.61%452.74K | 57.71%372.3K | 57.71%372.3K | 17.59%236.07K | 17.59%236.07K | 13.71%200.75K | 13.71%200.75K |
Current deferred liabilities | --10 | --10 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --10 | --10 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 52.10%1.51M | 52.10%1.51M | -30.73%992.44K | -30.73%992.44K | 65.10%1.43M | 65.10%1.43M | 28.29%867.83K | 28.29%867.83K | 129.92%676.45K | 129.92%676.45K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 42.66%40.27K | 42.66%40.27K | -65.06%28.23K | -65.06%28.23K | -3.12%80.79K | -3.12%80.79K | 266.42%83.39K | 266.42%83.39K | --22.76K | --22.76K |
-Long term capital lease obligation | 42.66%40.27K | 42.66%40.27K | -65.06%28.23K | -65.06%28.23K | -3.12%80.79K | -3.12%80.79K | 266.42%83.39K | 266.42%83.39K | --22.76K | --22.76K |
Long term provisions | ---- | ---- | ---- | ---- | --12K | --12K | ---- | ---- | ---- | ---- |
Employee benefits | 92.48%52.91K | 92.48%52.91K | --27.49K | --27.49K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 67.24%93.18K | 67.24%93.18K | -39.95%55.72K | -39.95%55.72K | 11.27%92.79K | 11.27%92.79K | 266.42%83.39K | 266.42%83.39K | --22.76K | --22.76K |
Total liabilities | 52.91%1.6M | 52.91%1.6M | -31.29%1.05M | -31.29%1.05M | 60.38%1.53M | 60.38%1.53M | 36.04%951.22K | 36.04%951.22K | 137.66%699.2K | 137.66%699.2K |
Shareholders'equity | ||||||||||
Share capital | 6.71%79.75M | 6.71%79.75M | 5.65%74.73M | 5.65%74.73M | 0.55%70.74M | 0.55%70.74M | 27.10%70.35M | 27.10%70.35M | 4.29%55.35M | 4.29%55.35M |
-common stock | 6.71%79.75M | 6.71%79.75M | 5.65%74.73M | 5.65%74.73M | 0.55%70.74M | 0.55%70.74M | 27.10%70.35M | 27.10%70.35M | 4.29%55.35M | 4.29%55.35M |
Retained earnings | -4.69%-47.17M | -4.69%-47.17M | -5.67%-45.06M | -5.67%-45.06M | -10.71%-42.64M | -10.71%-42.64M | -5.34%-38.51M | -5.34%-38.51M | -61.63%-36.56M | -61.63%-36.56M |
Gains losses not affecting retained earnings | 35.00%1.39M | 35.00%1.39M | 230.28%1.03M | 230.28%1.03M | -25.93%312.38K | -25.93%312.38K | 4.48%421.74K | 4.48%421.74K | 65.75%403.64K | 65.75%403.64K |
Total stockholders'equity | 10.61%33.97M | 10.61%33.97M | 8.09%30.71M | 8.09%30.71M | -11.93%28.41M | -11.93%28.41M | 68.10%32.26M | 68.10%32.26M | -37.48%19.19M | -37.48%19.19M |
Total equity | 10.61%33.97M | 10.61%33.97M | 8.09%30.71M | 8.09%30.71M | -11.93%28.41M | -11.93%28.41M | 68.10%32.26M | 68.10%32.26M | -37.48%19.19M | -37.48%19.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data