(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 355.10%5.48M | 494.89%5.94M | 664.52%6.53M | 28.00%800K | 28.00%800K | 86.53%1.21M | 498.20%999K | --854K | 41.40%625K | 41.40%625K |
-Cash and cash equivalents | 355.10%5.48M | 494.89%5.94M | 665.42%6.53M | 28.00%800K | 28.00%800K | 86.82%1.21M | 498.20%999K | --853K | 41.40%625K | 41.40%625K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --1K | ---- | ---- |
Receivables | -14.56%12.96M | 15.75%16.49M | 4.20%17.29M | 29.96%21.61M | 29.96%21.61M | 8.93%15.17M | -19.66%14.25M | --16.59M | -4.47%16.63M | -4.47%16.63M |
-Accounts receivable | -11.31%12.63M | 13.51%15.83M | 0.45%16.35M | 29.99%21.31M | 29.99%21.31M | 4.74%14.24M | -20.21%13.94M | --16.27M | -4.76%16.39M | -4.76%16.39M |
-Notes receivable | --38K | --265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -68.42%294K | 31.35%398K | 194.69%943K | 27.78%299K | 27.78%299K | 181.27%931K | 17.44%303K | --320K | 21.88%234K | 21.88%234K |
Inventory | -26.24%17.37M | -3.16%20.81M | 8.34%21.67M | 20.66%22.51M | 20.66%22.51M | 44.39%23.55M | 44.12%21.49M | --20M | 27.95%18.65M | 27.95%18.65M |
Prepaid assets | 73.25%2.12M | 126.96%2.41M | 161.83%2.4M | 113.03%2.63M | 113.03%2.63M | 72.68%1.23M | 7.83%1.06M | --917K | -15.57%1.24M | -15.57%1.24M |
Other current assets | ---- | ---- | ---- | ---- | ---- | --25K | ---- | ---- | ---- | ---- |
Total current assets | -7.86%37.94M | 20.79%45.65M | 24.82%47.89M | 28.02%47.55M | 28.02%47.55M | 30.34%41.17M | 11.84%37.79M | --38.37M | 9.60%37.14M | 9.60%37.14M |
Non current assets | ||||||||||
Net PPE | -21.70%3.48M | 2.73%4.6M | 35.66%5.09M | 14.14%4.47M | 14.14%4.47M | 243.66%4.45M | 179.28%4.47M | --3.76M | 69.42%3.91M | 69.42%3.91M |
-Gross PPE | -15.92%5.94M | 4.14%7.35M | 23.91%7.82M | 10.54%7.12M | 10.54%7.12M | 86.33%7.06M | 71.09%7.06M | --6.31M | 34.93%6.44M | 34.93%6.44M |
-Accumulated depreciation | 6.08%-2.46M | -6.58%-2.76M | -6.65%-2.73M | -4.98%-2.65M | -4.98%-2.65M | -4.77%-2.62M | -2.42%-2.59M | ---2.56M | -2.60%-2.53M | -2.60%-2.53M |
Non current note receivables | 36.92%7.32M | 66.41%7.22M | 120.64%7.44M | 92.06%6.27M | 92.06%6.27M | 65.09%5.35M | 33.86%4.34M | --3.37M | --3.26M | --3.26M |
Goodwill and other intangible assets | -16.52%15.23M | 13.44%16.22M | 341.06%27.35M | 20,465.52%17.89M | 20,465.52%17.89M | 20,866.67%18.24M | 16,334.48%14.3M | --6.2M | 0.00%87K | 0.00%87K |
-Goodwill | -36.04%11.61M | -15.36%12.03M | 246.58%21.19M | --10.22M | --10.22M | --18.15M | --14.21M | --6.11M | --0 | --0 |
-Other intangible assets | 4,057.47%3.62M | 4,718.39%4.19M | 6,980.46%6.16M | 8,724.14%7.68M | 8,724.14%7.68M | 0.00%87K | 0.00%87K | --87K | 0.00%87K | 0.00%87K |
Non current deferred assets | 220.73%6.62M | 110.60%5.56M | 1.28%2.37M | -10.68%2.37M | -10.68%2.37M | --2.07M | --2.64M | --2.34M | --2.65M | --2.65M |
Other non current assets | 3.14%263K | 14.46%277K | 67.88%277K | 56.97%259K | 56.97%259K | 54.55%255K | 47.56%242K | --165K | 21.32%165K | 21.32%165K |
Total non current assets | 8.44%32.92M | 30.32%33.87M | 168.65%42.53M | 210.10%31.25M | 210.10%31.25M | 534.29%30.36M | 410.35%25.99M | --15.83M | 298.03%10.08M | 298.03%10.08M |
Total assets | -0.94%70.86M | 24.67%79.52M | 66.83%90.42M | 66.88%78.8M | 66.88%78.8M | 96.65%71.53M | 64.03%63.79M | --54.2M | 29.65%47.22M | 29.65%47.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 168.77%33.11M | 202.67%33.16M | 551.20%33.41M | 142.59%18.3M | 142.59%18.3M | 268.28%12.32M | 105.40%10.96M | --5.13M | -14.60%7.54M | -14.60%7.54M |
-Current debt | 208.14%31.46M | 243.12%31.15M | 776.15%31.92M | 166.82%16.48M | 166.82%16.48M | 366.16%10.21M | 129.36%9.08M | --3.64M | -17.63%6.18M | -17.63%6.18M |
-Current capital lease obligation | -21.71%1.65M | 7.14%2.01M | 0.47%1.5M | 33.02%1.82M | 33.02%1.82M | 82.68%2.11M | 36.48%1.88M | --1.49M | 2.40%1.37M | 2.40%1.37M |
Payables | 1.14%8.81M | 68.96%11.15M | -13.55%7.17M | 36.25%8.21M | 36.25%8.21M | 15.34%8.71M | -24.28%6.6M | --8.29M | 71.26%6.03M | 71.26%6.03M |
-accounts payable | 1.14%8.81M | 68.96%11.15M | -13.55%7.17M | 36.25%8.21M | 36.25%8.21M | 15.92%8.71M | -17.64%6.6M | --8.29M | 71.26%6.03M | 71.26%6.03M |
Current accrued expenses | -18.10%5.47M | 14.11%6M | -9.37%6.26M | 35.61%9.58M | 35.61%9.58M | 1.14%6.68M | -22.26%5.26M | --6.9M | -11.36%7.06M | -11.36%7.06M |
Current deferred liabilities | -3.71%363K | 0.83%242K | 14.44%325K | -5.38%211K | -5.38%211K | 43.89%377K | 47.24%240K | --284K | 70.23%223K | 70.23%223K |
Other current liabilities | 31.98%648K | 31.98%648K | 285.13%1.89M | 150.12%2.04M | 150.12%2.04M | 29.21%491K | 29.21%491K | --491K | 110.34%814K | 110.34%814K |
Current liabilities | 69.37%48.4M | 117.47%51.2M | 132.49%49.05M | 76.92%38.33M | 76.92%38.33M | 57.50%28.58M | 10.25%23.54M | --21.1M | 3.99%21.67M | 3.99%21.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 184.13%7.59M | 209.83%9.26M | 401.67%11.09M | 24.36%3.03M | 24.36%3.03M | --2.67M | 2,455.56%2.99M | --2.21M | 199.75%2.43M | 199.75%2.43M |
-Long term debt | 1,110.22%5.92M | 1,239.84%6.79M | 6,923.85%7.66M | --498K | --498K | --489K | --507K | --109K | ---- | ---- |
-Long term capital lease obligation | -23.42%1.67M | -0.48%2.47M | 63.30%3.43M | 3.90%2.53M | 3.90%2.53M | --2.18M | 2,022.22%2.48M | --2.1M | 199.75%2.43M | 199.75%2.43M |
Non current deferred liabilities | 12.86%983K | 1,991.49%983K | 4,815.00%983K | 98,200.00%983K | 98,200.00%983K | --871K | --47K | --20K | --1K | --1K |
Other non current liabilities | ---- | ---- | 47.42%5.76M | --6.15M | --6.15M | --8.91M | --7.45M | --3.91M | ---- | ---- |
Total non current liabilities | -31.15%8.57M | -2.29%10.25M | 190.46%17.83M | 317.41%10.16M | 317.41%10.16M | --12.45M | 8,863.25%10.49M | --6.14M | 199.88%2.44M | 199.88%2.44M |
Total liabilities | 38.87%56.97M | 80.56%61.45M | 145.56%66.89M | 101.21%48.5M | 101.21%48.5M | 126.12%41.03M | 58.48%34.03M | --27.24M | 11.34%24.1M | 11.34%24.1M |
Shareholders'equity | ||||||||||
Share capital | -1.75%22.7M | 25.76%27.36M | 98.44%27.4M | 57.58%26.49M | 57.58%26.49M | 37.87%23.11M | 2,175,600.00%21.76M | --13.81M | 1,680,800.00%16.81M | 1,680,800.00%16.81M |
-common stock | -1.75%22.7M | 25.76%27.36M | 98.44%27.4M | 57.58%26.49M | 57.58%26.49M | 37.87%23.11M | 2,175,600.00%21.76M | --13.81M | 1,680,800.00%16.81M | 1,680,800.00%16.81M |
Retained earnings | -1,920.82%-15.57M | -1,163.57%-16.26M | -641.25%-10.96M | -588.11%-3.32M | -588.11%-3.32M | 124.55%855K | --1.53M | --2.02M | --681K | --681K |
Gains losses not affecting retained earnings | 63.64%-12K | 0.00%-12K | 425.00%21K | 133.33%3K | 133.33%3K | -200.00%-33K | ---12K | --4K | ---9K | ---9K |
Other equity interest | --30K | --30K | --30K | --30K | --30K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -70.10%7.15M | -52.23%11.12M | 4.18%16.5M | 32.69%23.2M | 32.69%23.2M | 79.78%23.93M | 33.67%23.27M | --15.84M | 18.34%17.48M | 18.34%17.48M |
Noncontrolling interests | 2.40%6.73M | 7.35%6.96M | -36.75%7.04M | 26.12%7.11M | 26.12%7.11M | 33.59%6.57M | --6.48M | --11.12M | --5.64M | --5.64M |
Total equity | -54.49%13.88M | -39.26%18.07M | -12.70%23.53M | 31.09%30.3M | 31.09%30.3M | 67.32%30.5M | 70.88%29.75M | --26.96M | 56.49%23.12M | 56.49%23.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data