FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
SAI TECH Global
SAI
(FY)Sep 27, 2024 | (Q4)Sep 27, 2024 | (Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.20%1.05B | -10.41%196.53M | 50.32%482.6M | -132.43%-42.82M | 38.39%418.36M | 105.34%974.76M | -20.96%219.36M | 228.90%321.06M | 5.96%132.04M | -6.02%302.3M |
Net income from continuing operations | 18.48%852.64M | 102.85%338.76M | -8.05%158.9M | -25.58%173.54M | 23.72%181.45M | 0.59%719.66M | -30.72%167M | -18.59%172.81M | 113.70%233.18M | -4.12%146.67M |
Operating gains losses | -2,899.48%-206.21M | -2,088.80%-193.69M | -2,399.26%-6.75M | -66.45%-8.25M | -13.17%2.48M | 3,034.66%7.37M | 134.62%9.74M | 98.51%-270K | -718.85%-4.96M | -77.88%2.85M |
Depreciation and amortization | 0.48%308.74M | 0.16%78.28M | 5.20%76.98M | -1.26%77.2M | -1.88%76.29M | 2.06%307.25M | 2.50%78.15M | -4.79%73.17M | 4.50%78.18M | 6.30%77.75M |
Deferred tax | -192.83%-224.94M | -33.11%-108.83M | -166.00%-42.14M | -325.06%-15.73M | -522.11%-58.24M | -168.68%-76.82M | -264.50%-81.76M | -134.36%-15.84M | -79.26%6.99M | 178.13%13.8M |
Other non cash items | 2,201.25%28.66M | 236.22%18.79M | -11.36%3.51M | -502.72%-9.32M | 154.68%15.69M | 93.90%-1.36M | -1,807.61%-13.79M | 128.33%3.95M | 136.26%2.31M | 578.26%6.16M |
Change In working capital | 310.52%218.58M | 27.38%40.21M | 315.69%273.12M | -32.25%-276.13M | 2,258.37%181.38M | 86.39%-103.83M | 129.16%31.57M | 111.55%65.7M | -93.50%-208.79M | -65.51%7.69M |
-Change in receivables | 809.79%59.59M | 218.18%36.15M | 201.79%41.77M | -89.37%-121.04M | -19.22%102.71M | 96.87%-8.4M | 80.05%-30.59M | 49.16%-41.04M | 67.62%-63.92M | -22.25%127.14M |
-Change in prepaid assets | 133.00%11.22M | -61.84%-43.3M | 1,146.33%33.6M | -61.38%-29.31M | 510.97%50.22M | -566,700.00%-34M | 7.61%-26.75M | -79.34%2.7M | -10.93%-18.16M | -74.54%8.22M |
-Change in payables and accrued expense | 135.81%37.07M | -62.04%27.56M | 137.96%161.39M | -135.41%-153.62M | 100.97%1.74M | 80.64%-103.53M | -7.57%72.61M | 113.25%67.82M | -183.45%-65.25M | 0.57%-178.71M |
-Change in other current assets | 13.70%104.66M | 64.86%35.99M | -5.84%25.19M | 1,588.59%15.1M | -33.33%28.39M | -19.15%92.05M | 505.20%21.83M | -48.60%26.75M | -97.90%894K | 72.95%42.58M |
-Change in other current liabilities | 112.10%6.05M | ---- | ---- | ---- | ---- | 32.21%-49.96M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | 17.88%11.17M | 120.43%12.74M | -119.68%-1.67M | ---- | ---- | 122.97%9.48M | -318.57%-62.36M | 145.97%8.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.20%1.05B | -10.41%196.53M | 50.32%482.6M | -132.43%-42.82M | 38.39%418.36M | 105.34%974.76M | -20.96%219.36M | 228.90%321.06M | 5.96%132.04M | -6.02%302.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.68%-127.19M | 17.85%-32.24M | -26.56%-37.65M | -47.85%-41.31M | 67.18%-16M | 72.95%-145.66M | 16.84%-39.24M | 8.20%-29.75M | 86.65%-27.94M | 80.47%-48.74M |
Net PPE purchase and sale | 15.46%-114.93M | 17.65%-32.31M | -28.37%-37.65M | 21.30%-27.7M | 46.35%-17.26M | -14.99%-135.94M | 17.31%-39.24M | -24.23%-29.33M | -26.22%-35.2M | -66.95%-32.18M |
Net business purchase and sale | -26.15%-12.26M | --77K | --0 | -287.46%-13.61M | 107.65%1.27M | 97.76%-9.72M | --0 | 98.15%-420K | 104.00%7.26M | 92.81%-16.56M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.68%-127.19M | 17.85%-32.24M | -26.56%-37.65M | -47.85%-41.31M | 67.18%-16M | 72.95%-145.66M | 16.84%-39.24M | 8.20%-29.75M | 86.65%-27.94M | 80.47%-48.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.81%-751.64M | 18.03%-259.07M | 39.73%-261.77M | 75.41%-22.1M | 15.21%-208.7M | -439.26%-1.09B | -123.22%-316.07M | -291.60%-434.33M | -198.99%-89.87M | -270.50%-246.15M |
Net issuance payments of debt | 160.81%374.93M | 235.09%375.55M | 69.74%-86.15M | 356.65%119.14M | -352.94%-33.61M | -185.75%-616.55M | -246.73%-278M | -169.10%-284.71M | -129.81%-46.42M | -103.21%-7.42M |
Net common stock issuance | -62.97%-355.17M | -561.06%-44.2M | -22.96%-138.17M | -895.58%-84.14M | 29.48%-88.66M | 5.61%-217.93M | 145.28%9.59M | 40.20%-112.37M | 126.66%10.58M | -803.86%-125.72M |
Cash dividends paid | -11.18%-142.78M | -10.97%-36.34M | -10.39%-36.3M | -11.50%-36.77M | -11.93%-33.37M | -10.76%-128.42M | -11.54%-32.75M | -12.08%-32.88M | -10.85%-32.98M | -8.41%-29.81M |
Net other financing activities | -408.98%-628.62M | -3,616.67%-554.08M | 73.63%-1.15M | 3.41%-20.33M | 36.22%-53.06M | -137.96%-123.51M | -36.92%-14.91M | -113.68%-4.36M | -569.81%-21.04M | -7.50%-83.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.81%-751.64M | 18.03%-259.07M | 39.73%-261.77M | 75.41%-22.1M | 15.21%-208.7M | -439.26%-1.09B | -123.22%-316.07M | -291.60%-434.33M | -198.99%-89.87M | -270.50%-246.15M |
Net cash flow | ||||||||||
Beginning cash position | -19.47%929.45M | 10.80%1.21B | -15.59%1.03B | -4.63%1.16B | -19.47%929.45M | 12.43%1.15B | -1.82%1.09B | -0.87%1.23B | -2.59%1.21B | 12.43%1.15B |
Current changes in cash | 168.34%175.85M | 30.28%-94.77M | 228.08%183.18M | -846.01%-106.22M | 2,512.48%193.66M | -200.31%-257.31M | -253.16%-135.94M | -160.93%-143.02M | 132.09%14.24M | -96.58%7.41M |
Effect of exchange rate changes | 27.93%41.64M | 202.31%29.43M | -146.90%-5.42M | -707.68%-16.52M | -34.08%34.15M | 125.25%32.55M | 41.27%-28.76M | 117.20%11.55M | 86.82%-2.05M | 1,803.23%51.81M |
End cash Position | 23.40%1.15B | 23.40%1.15B | 10.80%1.21B | -15.59%1.03B | -4.63%1.16B | -19.47%929.45M | -19.47%929.45M | -1.82%1.09B | -0.87%1.23B | -2.59%1.21B |
Free cash flow | 11.50%933.56M | -12.17%158.19M | 53.32%444.94M | -172.93%-70.63M | 48.48%401.06M | 141.22%837.28M | -21.68%180.12M | 203.31%290.21M | 1.18%96.84M | -10.66%270.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |